Baker Hughes Co
Business
Baker Hughes Co is an energy technology company that develops and provides technologies and services across the energy and industrial value chain. It offers drilling and well construction, completions and intervention, production solutions, subsea and surface pressure systems, gas technology equipment and services, industrial products, digital and emissions-abatement solutions, and new energy offerings such as CCUS, hydrogen, geothermal and clean power. The company operates through two main segments—Oilfield Services & Equipment (OFSE) and Industrial & Energy Technology (IET). It serves global upstream, midstream, downstream and broader industrial customers through direct and indirect sales channels across more than 120 countries.
Summary from filing dated 2025-02-04
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenue | 27,733 | 27,829 | 25,506 | 21,156 | 20,502 | |
| Selling, general and administrative | 2,387 | 2,458 | 2,611 | 2,510 | 2,470 | |
| Research and development costs | 600 | 643 | 651 | — | — | |
| Restructuring | 215 | 260 | 313 | — | — | |
| Other (income) expense, net | 243 | −341 | −544 | −911 | −583 | |
| Interest expense, net | 222 | 198 | 216 | −252 | −299 | |
| Income before income taxes | 2,877 | 3,265 | 2,655 | 22 | 428 | |
| Provision for income taxes | −253 | −257 | −685 | −600 | −758 | |
| Net income | 2,624 | 3,008 | 1,970 | −578 | −330 | |
| Less: Net income attributable to noncontrolling interests | 36 | 29 | 27 | 23 | −111 | |
| Net income attributable to Baker Hughes Company | 2,588 | 2,979 | 1,943 | −601 | −219 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 3,715 | 3,364 | 2,646 | 2,488 | 3,853 | |
| Current receivables, net | 6,641 | 7,122 | 7,075 | 5,958 | 5,651 | |
| Inventories, net | 4,954 | 4,954 | 5,094 | 4,587 | 3,979 | |
| All other current assets | 3,518 | 1,771 | 1,486 | 1,559 | 1,582 | |
| Total current assets | 18,828 | 17,211 | 16,301 | 14,592 | 15,065 | |
| Property, plant and equipment, less accumulated depreciation | 5,326 | 5,127 | 4,893 | 4,538 | 4,877 | |
| Goodwill | 6,068 | 6,078 | 6,137 | 5,930 | 5,959 | |
| Other intangible assets, net | 4,097 | 3,951 | 4,093 | 4,180 | 4,131 | |
| Contract and other deferred assets | 1,620 | 1,730 | 1,756 | 1,503 | 1,598 | |
| Deferred income tax assets | 1,957 | 1,284 | 722 | 657 | 735 | |
| All other assets | 2,985 | 2,982 | 3,043 | 2,781 | 2,943 | |
| Total assets | 40,881 | 38,363 | 36,945 | 34,181 | 35,308 | |
| Accounts payable | 4,579 | 4,542 | 4,471 | 4,298 | 3,745 | |
| Short-term and current portion of long-term debt | 689 | 53 | 148 | 677 | 40 | |
| Progress collections and deferred income | 5,904 | 5,672 | 5,542 | 3,822 | 3,232 | |
| All other current liabilities | 2,705 | 2,724 | 2,830 | 2,278 | 2,111 | |
| Total current liabilities | 13,877 | 12,991 | 12,991 | 11,075 | 9,128 | |
| Long-term debt | 5,398 | 5,970 | 5,872 | 5,980 | 6,687 | |
| Liabilities for pensions and other postretirement benefits | 1,066 | 988 | 978 | 960 | 1,110 | |
| Deferred income tax liabilities | 84 | 83 | 176 | 229 | 127 | |
| All other liabilities | 1,446 | 1,276 | 1,409 | 1,412 | 1,510 | |
| Capital in excess of par value | 24,738 | 25,896 | 26,983 | 28,126 | 27,375 | |
| Retained loss | −3,252 | −5,840 | −8,819 | −10,761 | −10,160 | |
| Accumulated other comprehensive loss | −2,652 | −3,161 | −2,796 | −2,971 | −2,385 | |
| Baker Hughes Company equity | 18,834 | 16,895 | 15,368 | 14,394 | 14,830 | |
| Noncontrolling interests | 176 | 160 | 151 | 131 | 1,916 | |
| Total equity | 19,010 | 17,055 | 15,519 | 14,525 | 16,746 | |
| Total liabilities and equity | 40,881 | 38,363 | 36,945 | 34,181 | 35,308 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 1,188 | 1,136 | 1,087 | 1,061 | 1,105 | |
| Benefit for deferred income taxes | −702 | −671 | −59 | 105 | 133 | |
| Change in fair value of equity securities | 103 | −367 | −555 | — | — | |
| Stock-based compensation cost | 203 | 202 | 197 | 207 | 205 | |
| (Gain) loss on business dispositions | 0 | 0 | −40 | 451 | 0 | |
| Current receivables | 358 | −159 | −986 | −625 | −126 | |
| Inventories | 79 | −102 | −461 | −885 | 170 | |
| Accounts payable | 11 | 91 | 61 | 605 | 246 | |
| Progress collections and deferred income | −58 | 273 | 1,639 | 1,103 | −72 | |
| Contract and other deferred assets | 323 | −96 | −211 | −76 | 262 | |
| Other operating items, net | −319 | 17 | 420 | 89 | −71 | |
| Net cash flows provided by operating activities | 3,810 | 3,332 | 3,062 | 1,888 | 2,374 | |
| Expenditures for capital assets | −1,273 | −1,278 | −1,224 | −989 | −856 | |
| Proceeds from disposal of assets | 195 | 203 | 208 | 217 | 315 | |
| Proceeds from sale of equity securities | 1 | 92 | 372 | 26 | 147 | |
| Proceeds from business dispositions | 0 | 0 | 293 | 0 | 70 | |
| Net cash paid for acquisitions | −830 | 0 | −301 | −767 | −87 | |
| Other investing items, net | −137 | −33 | −165 | −51 | −52 | |
| Net cash flows used in investing activities | −2,044 | −1,016 | −817 | −1,564 | −463 | |
| Repayment of long-term debt | 0 | −143 | −651 | 0 | −1,313 | |
| Dividends paid | −910 | −836 | −786 | −726 | −592 | |
| Repurchase of Class A common stock | −384 | −484 | −538 | −828 | −434 | |
| Other financing items, net | −188 | −64 | −53 | −38 | −65 | |
| Net cash flows used in financing activities | −1,482 | −1,527 | −2,028 | −1,592 | −2,143 | |
| Effect of currency exchange rate changes on cash and cash equivalents | 67 | −71 | −59 | −97 | −47 | |
| Increase in cash and cash equivalents | 351 | 718 | 158 | −1,365 | −279 | |
| Income taxes paid, net of refunds | 1,156 | 1,040 | 595 | 498 | — | |
| Interest paid | 294 | 298 | 309 | 291 | — |