Leases
The following table includes a detail of lease assets and liabilities included on the Company’s Consolidated Balance Sheets as of the periods indicated:
| | | | | | | | | | | | | | | | | | | |
| (dollars in thousands) | CONSOLIDATED BALANCE SHEETS CLASSIFICATION | | DECEMBER 28, 2025 | | DECEMBER 29, 2024 | | |
| Operating lease right-of-use assets | Operating lease right-of-use assets | | $ | 979,270 | | | $ | 1,012,857 | | | |
| Finance lease right-of-use assets (1) | Property, fixtures and equipment, net | | 9,296 | | | 10,058 | | | |
| | | | | | | |
| | | | | | | |
| Total lease assets, net | | | $ | 988,566 | | | $ | 1,022,915 | | | |
| | | | | | | |
| Current operating lease liabilities | Current operating lease liabilities | | $ | 176,268 | | | $ | 158,806 | | | |
| Current finance lease liabilities | Accrued and other current liabilities | | 3,389 | | | 2,618 | | | |
| Non-current operating lease liabilities | Non-current operating lease liabilities | | 1,046,380 | | | 1,088,518 | | | |
| Non-current finance lease liabilities | Other long-term liabilities, net | | 7,890 | | | 8,359 | | | |
| Total lease liabilities | | | $ | 1,233,927 | | | $ | 1,258,301 | | | |
________________
(1)Net of accumulated amortization of $5.4 million and $4.0 million as December 28, 2025 and December 29, 2024, respectively.
Following is a summary of expenses and income related to leases recognized in the Company’s Consolidated Statements of Operations and Comprehensive Income (Loss) for the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) CLASSIFICATION | | | | | | FISCAL YEAR |
| (dollars in thousands) | | | | | | 2025 | | 2024 | | 2023 | | |
| Operating lease cost (1) | Other restaurant operating | | | | | | $ | 169,867 | | | $ | 169,661 | | | $ | 171,248 | | | |
| Variable lease cost | Other restaurant operating | | | | | | 4,437 | | | 3,878 | | | 2,930 | | | |
| Finance lease costs: | | | | | | | | | | | | | |
| Amortization of leased assets | Depreciation and amortization | | | | | | 2,872 | | | 2,032 | | | 1,975 | | | |
| Interest on lease liabilities | Interest expense, net | | | | | | 976 | | | 710 | | | 667 | | | |
| Sublease revenue | Franchise and other revenues | | | | | | (6,764) | | | (7,060) | | | (7,614) | | | |
| Lease costs, net | | | | | | | $ | 171,388 | | | $ | 169,221 | | | $ | 169,206 | | | |
________________
(1)Excludes rent expense for office facilities and closed or subleased properties of $13.4 million, $14.3 million and $12.1 million for 2025, 2024 and 2023, respectively, which is included in General and administrative expense.
As of December 28, 2025, future minimum lease payments and sublease revenues under non-cancelable leases are as follows:
| | | | | | | | | | | | | | | | | |
| (dollars in thousands) | OPERATING LEASES | | FINANCE LEASES | | SUBLEASE REVENUES |
| 2026 (1) | $ | 182,917 | | | $ | 3,498 | | | $ | (5,248) | |
| 2027 | 179,718 | | | 3,184 | | | (5,661) | |
| 2028 | 172,905 | | | 2,348 | | | (5,717) | |
| 2029 | 166,933 | | | 2,258 | | | (5,594) | |
| 2030 | 159,641 | | | 568 | | | (5,352) | |
| Thereafter | 1,245,593 | | | 1,467 | | | (24,088) | |
| Total minimum lease payments (receipts) (2) | 2,107,707 | | | 13,323 | | | $ | (51,660) | |
| Less: Interest | (885,059) | | | (2,044) | | | |
| Present value of future lease payments | $ | 1,222,648 | | | $ | 11,279 | | | |
____________________
(1)Net of prepaid rent of $3.4 million.
(2)Includes $945.6 million related to lease renewal options that are reasonably certain of exercise and excludes $38.1 million of signed leases that have not yet commenced.
The following table is a summary of the weighted average remaining lease terms and weighted average discount rates of the Company’s leases as of the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | |
| FINANCE LEASES | | OPERATING LEASES | | |
| DECEMBER 28, 2025 | | DECEMBER 29, 2024 | | DECEMBER 28, 2025 | | DECEMBER 29, 2024 | | |
| Weighted average remaining lease term (1): | 4.6 years | | 9.1 years | | 13.2 years | | 13.4 years | | |
| Weighted average discount rate (2): | 7.25 | % | | 7.70 | % | | 8.16 | % | | 8.22 | % | | |
____________________
(1)Includes lease renewal options that are reasonably certain of exercise. For finance leases, the decrease is primarily due to store closures during 2025.
(2)Based on the Company’s incremental borrowing rate at lease commencement or lease remeasurement.
The following table is a summary of cash flow impacts from the Company’s Consolidated Financial Statements related to its leases for the periods indicated:
| | | | | | | | | | | | | | | | | | | |
| FISCAL YEAR |
| (dollars in thousands) | 2025 | | 2024 | | 2023 | | |
| | | | | | | |
| Cash flows from operating activities: | | | | | | | |
| Cash paid for amounts included in the measurement of operating lease liabilities | $ | 183,358 | | | $ | 184,969 | | | $ | 185,861 | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| Leased assets obtained in exchange for new operating lease liabilities | $ | 57,211 | | | $ | 91,305 | | | $ | 74,539 | | | |
| Leased assets obtained in exchange for new finance lease liabilities | $ | 3,386 | | | $ | 4,038 | | | $ | 6,480 | | | |