3. Net Loss Per Share of Common Stock

 

Basic net loss per share of common stock is computed using the weighted average number of shares of common stock outstanding during the period. Diluted net loss per share is computed, when applicable, using the weighted average number of shares of common stock, adjusted to include conversion of "in-the-money" stock options and warrants for common stock and release of common stock in connection with restricted stock units during the period, net of tax as follows:

 

  

Years ended December 31,

 
  

2025

  

2024

 

Numerator:

        

Net loss applicable to common stockholders

 $(11,695) $(11,330)

Adjustment for deemed dividend (*)

  (226)  - 

Adjusted net loss used for basic and diluted calculation

 $(11,921) $(11,330)
         

Denominator:

        

Weighted-average number of common shares, basic and diluted

  2,426   1,344 
         

Net loss per common share:

        

Basic and diluted

 $(4.91) $(8.43)


(*) Deemed dividend represents the Company's incremental fair value of the Inducement Warrant over the gross proceeds received, which reduces income available to common stockholders used for the basic and diluted net loss per common share calculation. Refer to Note 12. Capitalization and Equity Structure — Warrants for additional information regarding the Inducement Warrant.
 
The following table sets forth potential shares of common stock that are not included in the calculation of diluted net loss per common share because to do so would be anti-dilutive as of the end of each period presented:

 

  

Years ended December 31,

 
  

2025

  

2024

 

Options to purchase common stock

  11   12 

Restricted stock units

  86   68 

B. Riley Promissory Note conversion option

  488    

Warrants for common stock

  807   866 

Total common stock equivalents

  1,392   947 

 

About Earnings Per Share Disclosures

The earnings per share disclosure breaks down the calculation from net income to both basic and diluted EPS, revealing the full impact of a company's capital structure on per-share economics. The reconciliation between basic and diluted share counts exposes how many stock options, RSUs, convertible securities, and warrants are potentially dilutive to existing shareholders.

Key signals: a widening gap between basic and diluted shares indicates growing dilution from equity compensation or convertible instruments. Anti-dilutive securities excluded from the diluted calculation deserve attention — they represent latent dilution that will materialize if the stock price rises. Watch for the effect of share buybacks on per-share metrics: EPS growth driven primarily by repurchases rather than income growth signals weakening fundamentals. Compare year-over-year changes in the diluted share count against equity compensation expense to assess whether management is effectively managing dilution.