Custom Truck One Source, Inc.
Business
Custom Truck One Source, Inc. is a specialty equipment provider serving electric utility transmission and distribution, telecommunications, rail, forestry, waste management, and infrastructure industries across North America. The company rents, sells, and services specialty equipment including bucket trucks, digger derricks, cranes, and heavy-haul trailers through a fleet of more than 10,400 units. Custom Truck operates through three reportable segments—Equipment Rental Solutions, Truck and Equipment Sales, and Aftermarket Parts and Services—from more than 40 locations, supported by a 24/7 call center and approximately 90 mobile technicians.
Summary from 10-K filed 2026-03-10
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenue | 1,944 | 1,802 | 1,865 | 1,573 | 1,167 | |
| Depreciation of rental equipment | 216 | 183 | 171 | 172 | 157 | |
| Total cost of revenue | 1,532 | 1,412 | 1,411 | 1,189 | 957 | |
| Gross Profit | 412 | 390 | 454 | 384 | 210 | |
| Selling, general and administrative expenses | 230 | 230 | 231 | 211 | 156 | |
| Amortization | 27 | 27 | 27 | 34 | 41 | |
| Non-rental depreciation | 13 | 13 | 11 | 9 | 4 | |
| Transaction expenses and other | 17 | 18 | 14 | 26 | 52 | |
| Gain on sale leaseback transaction | 0 | −23 | 0 | 0 | — | |
| Total operating expenses | 287 | 264 | 283 | 280 | 252 | |
| Operating Income (Loss) | 125 | 126 | 171 | 103 | −42 | |
| Interest expense, net | 158 | 167 | 131 | 89 | 73 | |
| Financing and other (income) expense | −5 | −12 | −18 | −32 | 571,000 | |
| Total other expense | 153 | 156 | 113 | 57 | 135 | |
| Income (Loss) Before Income Taxes | −28 | −29 | 58 | 47 | −177 | |
| Income Tax Expense (Benefit) | 3 | −532,000 | 7 | 8 | 4 | |
| Net Income (Loss) | −31 | −29 | 51 | 39 | −182 | |
| Unrealized foreign currency translation adjustments, net | 4 | −9 | 3 | −9 | 0 | |
| Other Comprehensive Income (Loss) | 4 | −9 | 3 | −9 | 0 | |
| Comprehensive Income (Loss) | −27 | −37 | 54 | 30 | −182 | |
| Basic (in dollars per share) | −0.14 | −0.12 | 0.21 | 0.16 | −0.75 | |
| Diluted (in dollars per share) | −0.14 | −0.12 | 0.21 | 0.16 | −0.75 | |
| Basic (in shares) | 227 | 237 | 245 | 247 | 241 | |
| Diluted (in shares) | 227 | 237 | 246 | 248 | 241 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 6 | 4 | 10 | 14 | 36 | |
| Accounts receivable, net | 196 | 216 | 215 | 193 | 168 | |
| Financing receivables, net | 9 | 9 | 31 | 38 | 29 | |
| Inventory | 931 | 1,049 | 986 | 597 | 411 | |
| Prepaid expenses and other | 17 | 24 | 24 | 26 | 13 | |
| Total current assets | 1,159 | 1,301 | 1,266 | 868 | 657 | |
| Property and equipment, net | 143 | 131 | 142 | 122 | 109 | |
| Rental equipment, net | 1,087 | 1,002 | 917 | 884 | 834 | |
| Goodwill | 705 | 705 | 704 | 704 | 696 | |
| Intangible assets, net | 226 | 252 | 277 | 304 | 328 | |
| Operating lease assets | 111 | 95 | 38 | 29 | 36 | |
| Other assets | 12 | 16 | 23 | 27 | 24 | |
| Total Assets | 3,441 | 3,502 | 3,368 | 2,938 | 2,684 | |
| Accounts payable | 88 | 88 | 118 | 87 | 91 | |
| Accrued expenses | 69 | 69 | 74 | 69 | 60 | |
| Deferred revenue and customer deposits | 24 | 26 | — | — | — | |
| Floor plan payables - trade | 291 | 330 | 253 | 137 | 73 | |
| Floor plan payables - non-trade | 366 | 471 | 409 | 294 | 165 | |
| Operating lease liabilities - current | 9 | 7 | 7 | 5 | 5 | |
| Current maturities of long-term debt | 26 | 8 | 8 | 7 | 6 | |
| Total current liabilities | 873 | 1,001 | 897 | 635 | 441 | |
| Long-term debt, net | 1,619 | 1,520 | 1,487 | 1,355 | 1,308 | |
| Operating lease liabilities - noncurrent | 106 | 89 | 33 | 25 | 32 | |
| Deferred income taxes | 34 | 31 | 33 | 29 | 16 | |
| Total long-term liabilities | 1,759 | 1,640 | 1,553 | 1,415 | 1,385 | |
| Common stock $0.0001 par value, 500,000,000 shares authorized; 253,312,368 and 251,908,970 shares issued; and 226,625,924 and 233,794,319 shares outstanding, at December 31, 2025 and December 31, 2024, respectively | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | |
| Treasury stock, at cost 26,686,444 and 18,114,651 shares at December 31, 2025 and December 31, 2024, respectively | −123 | −88 | −57 | −16 | −3 | |
| Additional paid-in capital | 1,560 | 1,551 | 1,538 | 1,521 | 1,509 | |
| Accumulated other comprehensive loss | −11 | −15 | −6 | −9 | 0 | |
| Accumulated deficit | −618 | −587 | −558 | −609 | −647 | |
| Total stockholders' equity | 809 | 861 | 917 | 888 | 859 | |
| Total Liabilities and Stockholders' Equity | 3,441 | 3,502 | 3,368 | 2,938 | 2,684 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 264 | 236 | 219 | 223 | 209 | |
| Amortization of debt issuance costs | 4 | 6 | 6 | 5 | 5 | |
| Provision for losses on accounts receivable | 9 | 11 | 9 | 13 | 11 | |
| Share-based compensation | 8 | 12 | 13 | 12 | 17 | |
| Gain on sales and disposals of rental equipment | −50 | −46 | −68 | −55 | −12 | |
| Change in fair value of warrants | 0 | −527,000 | −2 | −20 | 6 | |
| Deferred tax expense (benefit) | 2 | −2 | 4 | 7 | 4 | |
| Accounts and financing receivables | 16 | −22 | −21 | −37 | −38 | |
| Inventories | 121 | −65 | −388 | −195 | 47 | |
| Prepaids, operating leases and other | 9 | 2 | 4 | −12 | −6 | |
| Accounts payable | −660,000 | −27 | 28 | −6 | 8 | |
| Accrued expenses and other liabilities | −137,000 | −4 | 4 | 8 | 6 | |
| Floor plan payables - trade, net | −39 | 77 | 117 | 64 | −18 | |
| Customer deposits and deferred revenue | −3 | −2 | −6 | −1 | 20 | |
| Net cash flow from (for) operating activities | 310 | 122 | −31 | 46 | 139 | |
| Acquisition of businesses, net of cash acquired | 0 | −6 | 0 | −50 | −1,338 | |
| Purchases of rental equipment | −457 | −398 | −364 | −341 | −188 | |
| Proceeds from sales and disposals of rental equipment | 206 | 205 | 230 | 206 | 100 | |
| Proceeds from sale leaseback transaction, net of expenses | 0 | 53 | 0 | 0 | — | |
| Purchase of non-rental property and cloud computing arrangements | −32 | −40 | −42 | −34 | −3 | |
| Net cash flow for investing activities | −282 | −187 | −177 | −219 | −1,429 | |
| Borrowings under revolving credit facilities | 346 | 256 | 221 | 153 | 491 | |
| Repayments under revolving credit facilities | −231 | −225 | −106 | −110 | −347 | |
| Proceeds from debt, net issuance costs | 7 | 8 | 21 | −104,000 | — | |
| Repayments of notes payable | 0 | −3 | 0 | 0 | −508 | |
| Principal payments on long-term debt | −8 | −8 | −8 | −1 | — | |
| Finance lease payments | 0 | 0 | −3 | −4 | −5 | |
| Acquisition of inventory through floor plan payables - non-trade | 482 | 606 | 789 | 620 | 305 | |
| Repayment of floor plan payables - non-trade | −587 | −544 | −674 | −492 | −354 | |
| Repurchase of common stock | −33 | −29 | −39 | −10 | 0 | |
| Share-based payments | −1 | −1 | 792,000 | −2 | −652,000 | |
| Net cash flow (for) from financing activities | −25 | 58 | 203 | 154 | 1,323 | |
| Effect of exchange rate changes on cash and cash equivalents | 87,000 | 713,000 | 554,000 | −2 | 0 | |
| Net Change in Cash and Cash Equivalents | 2 | −7 | −4 | −22 | 32 | |
| Interest paid | 155 | 152 | 123 | 81 | 93 | |
| Income taxes paid by jurisdiction, net of refunds | 713,000 | 4 | 2 | 567,000 | 541,000 | |
| Property and equipment purchases in accounts payable | 1 | 564,000 | 2 | 68,000 | 0 | |
| Rental equipment sales in accounts receivable | 2 | 4 | 23 | 11 | 2 |
Filings
Material Events
Insiders
Institutional Holders
Frequently asked questions
What is Custom Truck One Source, Inc.'s CIK number?
Custom Truck One Source, Inc.'s SEC CIK number is 0001709682 (1709682). The CIK (Central Index Key) is the permanent identifier the SEC assigns to every EDGAR filer — unlike a ticker symbol, it never changes.
Where can I find Custom Truck One Source, Inc.'s SEC filings?
All of Custom Truck One Source, Inc.'s EDGAR filings — 10-K annual reports, 10-Q quarterly reports, 8-K material events, and insider transactions — are listed on this page, sourced live from SEC EDGAR.
When did Custom Truck One Source, Inc. last report earnings?
Custom Truck One Source, Inc. (CTOS) most recently filed an earnings 8-K with the SEC on Apr 27, 2026, furnishing its results under Item 2.02 (Results of Operations and Financial Condition). The earnings press release is attached to that filing (accession 0001709682-26-000017). This is Custom Truck One Source, Inc.'s most recent earnings filing of record — not a forecast of its next earnings date.
What is Custom Truck One Source, Inc.'s most recent earnings 8-K?
Custom Truck One Source, Inc.'s latest earnings 8-K (Item 2.02) was filed Apr 27, 2026 under accession 0001709682-26-000017. It carries the quarterly or annual earnings press release — the earliest official, SEC-filed version of the results.
View Custom Truck One Source, Inc.'s latest earnings 8-K →
Look up any company's CIK number →