23. Segment Information

The Company has the following two reportable segments: (i) Good Sam Services and Plans, and (ii) RV and Outdoor Retail (see Note 1 – Summary of Significant Accounting Policies – Description of the Business for a discussion of the primary revenue generating activities of each segment).

The reportable segments identified above represent operating segments that are the business activities of the Company for which discrete financial information is available and for which operating results are regularly reviewed by the Company’s chief operating decision maker (“CODM”) to allocate resources and assess performance. As of December 31, 2025, the Company’s CODM was Marcus A. Lemonis, the Company’s Chief Executive Officer during 2025.

The accounting policies of the reportable segments are the same as those described in Note 1 – Summary of Significant Accounting Policies except intersegment receivables and investments in intersegment entities, which are eliminated in the Company’s consolidated balance sheets, are not included in segment assets. Intersegment revenues consist of segment revenues that are eliminated in the Company’s consolidated statements of operations. Intersegment revenues include transactions with other segments and revenue recognition that differs between a segment standalone basis versus a consolidated basis, such as point-in-time recognition versus over-time recognition. The reportable segments generally account for intersegment revenues with other segments at prices that approximate wholesale prices or discounted pricing to a third party depending on the nature of the intersegment sale. As of December 31, 2025, the Company accrued $1.5 million relating to Mr. Lemonis’ 2026 salary under the Lemonis Second Employment Agreement, which was considered a corporate expense and was not allocated to the segments (See Note 14 — Commitments and Contingencies).

The Company evaluates performance for all of its reportable segments based on Segment Adjusted EBITDA. The Company defines “Segment Adjusted EBITDA” as the reportable segments’ total revenue less segment expenses which are comprised of (i) adjusted costs applicable to revenue, (ii) intersegment costs applicable to revenues, (iii) adjusted selling, general, and administrative expense, (iv) floor plan interest expense, and (v) other segment items. Segment expenses exclude depreciation and amortization and certain noncash and other items that the CODM does not consider in his evaluation of ongoing operating performance. These excluded items include (a) stock-based compensation, (b) restructuring costs related to the Active Sports Restructuring and the 2019 Strategic Shift, and (c) loss and/or impairment on investments in equity securities. For periods beginning after December 31, 2022 for the 2019 Strategic Shift and for periods beginning after December 31, 2023 for the Active Sports Restructuring, the other associated costs category of expenses relating to those restructuring activities were not excluded from Segment Adjusted EBITDA as restructuring costs, since these costs are not expected to be significant in future periods.

The CODM uses Segment Adjusted EBITDA to allocate resources (including employees, property, and financial or other capital resources) for each segment predominantly in the annual budget and forecasting process. The CODM considers budget-to-actual and/or forecast-to-actual Segment Adjusted EBITDA variances on a monthly basis when making decisions about allocating capital and personnel to the segments. The CODM will also use Segment Adjusted EBITDA as a component of the compensation for certain employees and when considering opening new greenfield or acquired RV dealership locations, new Good Sam services, or changes to Good Sam service partners.

Reportable segment revenue, Segment Adjusted EBITDA, depreciation and amortization, other interest expense, net, total assets, and capital expenditures are as follows:

Year Ended December 31, 2025

Year Ended December 31, 2024

Year Ended December 31, 2023

Good Sam

RV and

Good Sam

RV and

Good Sam

RV and

Services

Outdoor

Services

Outdoor

Services

Outdoor

($ in thousands)

and Plans

Retail

and Plans

Retail

and Plans

Retail

Revenue:

Good Sam Services and Plans

$

199,751

$

$

194,575

$

$

193,827

$

New vehicles

2,761,149

2,825,640

2,576,278

Used vehicles

1,970,224

1,613,849

1,979,632

Products, service and other

756,984

820,111

870,038

Finance and insurance, net

639,544

599,718

562,256

Good Sam Club

41,497

46,081

44,516

Intersegment revenue(1)

1,181

10,932

1,055

11,358

1,000

12,154

Total revenue before intersegment eliminations

200,932

6,180,330

195,630

5,916,757

194,827

6,044,874

Segment expenses:

Adjusted costs applicable to revenue(2)

84,082

4,407,456

70,557

4,203,549

58,765

4,283,700

Intersegment costs applicable to revenue(3)

742

11,615

784

9,780

909

9,814

Adjusted selling, general and administrative(4)

30,432

1,514,890

29,774

1,509,557

24,273

1,479,642

Floor plan interest expense

76,786

95,121

83,075

Other segment items(5)

(155)

188

314

Segment Adjusted EBITDA

$

85,676

$

169,738

$

94,515

$

98,562

$

110,880

$

188,329

(1)Intersegment revenue consists of segment revenue that is eliminated in our consolidated statements of operations.
(2)Adjusted costs applicable to revenue exclude stock-based compensation expense, restructuring costs, and intersegment costs applicable to revenue.
(3)Intersegment costs applicable to revenue consist of segment costs applicable to revenue that are eliminated in our consolidated statements of operations.
(4)Adjusted selling, general, and administrative expenses excludes stock-based compensation expense, restructuring costs, and intersegment operating expenses.
(5)Other segment items include (i) intersegment operating expenses, which are eliminated in our consolidated statements of operations, and (ii) other expense, net excluding loss and/or impairment on investments in equity securities.

Year Ended December 31,

($ in thousands)

2025

  ​ ​

2024

  ​ ​

2023

Revenue:

Good Sam Services and Plans Segment

$

200,932

$

195,630

$

194,827

RV and Outdoor Retail Segment

6,180,330

5,916,757

6,044,874

Total segment revenue

6,381,262

6,112,387

6,239,701

Intersegment eliminations

(12,113)

(12,413)

(13,154)

Total revenue

6,369,149

6,099,974

6,226,547

Segment Adjusted EBITDA:

Good Sam Services and Plans Segment

85,676

94,515

110,880

RV and Outdoor Retail Segment

169,738

98,562

188,329

Total Segment Adjusted EBITDA

255,414

193,077

299,209

Corporate SG&A excluding SBC(1)

(14,081)

(12,573)

(10,880)

Depreciation and amortization

(95,335)

(81,190)

(68,643)

Long-lived asset impairment

(1,237)

(15,061)

(9,269)

Gain on lease termination and/or remeasurement

1,996

2,297

103

Gain (loss) on sale or disposal of assets

850

(9,855)

5,222

Stock-based compensation(2)

(44,278)

(21,585)

(24,086)

Restructuring costs(3)

(5,540)

Loss and impairment on investments in equity securities(4)

(10,379)

(3,262)

(1,770)

Other interest expense, net

(121,836)

(140,444)

(135,270)

Tax Receivable Agreement liability adjustment

148,956

2,442

Intersegment eliminations(5)

89

(1,661)

(2,116)

Income (loss) before income taxes

$

120,159

$

(90,257)

$

49,402

(1)Corporate selling, general, and administrative excluding stock-based compensation represents corporate selling, general, and administrative expenses that are not allocated to the segments and are comprised primarily of the costs associated with being a public company. This amount excludes the stock-based compensation that is not allocated to the segments, such as stock-based
compensation relating to the Board of Directors for their service as board members, since it is presented as part of the stock-based compensation reconciling line item in this table.
(2)This stock-based compensation amount includes stock-based compensation allocated to the segments and stock-based compensation relating to the Board of Directors for their service as board members that is not allocated to the segments (See Note 21 — Stock-Based Compensation Plans).
(3)Represents restructuring costs relating to the Active Sports Restructuring for periods ended on or before December 31, 2023 and excludes our 2019 Strategic Shift. These restructuring costs include one-time employee termination benefits, incremental inventory reserve charges, and other associated costs. These costs exclude lease termination costs, which are presented as a separate reconciling line item. See Note 5 – Restructuring and Long-Lived Asset Impairment for additional information.
(4)Represents loss and/or impairment on investments in equity securities and interest income relating to any notes receivables with those investments.
(5)Represents the net impact of intersegment eliminations on income (loss) before income taxes.

Year Ended December 31, 

($ in thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

 

Depreciation and amortization:

Good Sam Services and Plans

$

4,843

$

3,280

$

3,278

RV and Outdoor Retail

90,492

77,910

65,365

Total depreciation and amortization

$

95,335

$

81,190

$

68,643

Year Ended December 31, 

($ in thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

Other interest expense, net:

Good Sam Services and Plans

$

(95)

$

(77)

$

(204)

RV and Outdoor Retail

25,144

30,373

27,131

Subtotal

25,049

30,296

26,927

Corporate & other

96,787

110,148

108,343

Total other interest expense, net

$

121,836

$

140,444

$

135,270

December 31,

December 31,

($ in thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

Assets:

Good Sam Services and Plans

$

127,282

$

121,876

RV and Outdoor Retail

4,906,137

4,509,509

Subtotal

5,033,419

4,631,385

Corporate & other

10,915

231,892

Total assets

$

5,044,334

$

4,863,277

Year Ended December 31, 

($ in thousands)

2025

  ​ ​

2024

  ​ ​

2023

Capital expenditures:

Good Sam Services and Plans

$

11,230

$

8,534

$

4,040

RV and Outdoor Retail

241,054

91,905

194,234

Total capital expenditures

$

252,284

$

100,439

$

198,274

Historical Timeline

Fiscal YearFiled
2025Feb 27, 2026Showing above
2024Feb 28, 2025
2023Feb 26, 2024
2022Feb 23, 2023
2021Feb 24, 2022
2020Feb 26, 2021
2019Feb 28, 2020
2018Mar 15, 2019
2017Mar 13, 2018
2016Mar 13, 2017

About Segments Disclosures

Segment disclosures break a company into its reportable operating units, revealing revenue, profit, and asset allocation that consolidated financial statements obscure. Under ASC 280, segments must match how the chief operating decision maker views the business, providing a window into internal management structure and resource allocation priorities.

Key signals: compare segment margins to identify which units drive profitability and which destroy value. Watch for changes in the number of reportable segments — segment aggregation or disaggregation often coincides with strategic shifts or attempts to obscure declining performance. Intersegment elimination patterns reveal internal pricing practices. The reconciliation between segment totals and consolidated figures exposes corporate overhead allocation and unallocated items. Geographic revenue concentration highlights regulatory and currency exposure. Compare segment-level capital expenditure against segment revenue to assess where management is investing for future growth versus harvesting existing assets.