Delek US Holdings, Inc. Income Taxes Disclosure
| December 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| Non-Current Deferred Taxes: | |||||||||||
| Property, plant and equipment, and intangibles | $ | (218.8) | $ | (237.4) | |||||||
| Right-of-use asset | (19.0) | (23.7) | |||||||||
| Partnership and equity investments | (213.1) | (188.2) | |||||||||
| Total deferred tax liabilities | (450.9) | (449.3) | |||||||||
Interest expense limitation under 163j | 109.3 | 112.7 | |||||||||
| Compensation and employee benefits | 23.3 | 10.3 | |||||||||
| Net operating loss carryforwards | 111.2 | 134.8 | |||||||||
| Tax credit carryforwards | 8.2 | 11.3 | |||||||||
| Deferred revenues | 10.3 | 15.7 | |||||||||
| Lease obligation | 23.5 | 27.7 | |||||||||
| Reserves and accruals | 28.5 | 10.5 | |||||||||
| Derivatives and hedging | 3.1 | 0.8 | |||||||||
| Inventories | 2.6 | 1.0 | |||||||||
| Other | — | (3.8) | |||||||||
| Total deferred tax assets | 320.0 | 321.0 | |||||||||
| Valuation allowance | (87.0) | (86.5) | |||||||||
Total net deferred tax liabilities | $ | (217.9) | $ | (214.8) | |||||||
| Year Ended December 31, | ||||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | 2023 | ||||||||||||||||||||||||||||||||||||
| Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||||||||||||||||||||||
| U.S. Federal Statutory Rate | $ | 8.2 | 21.0 | % | $ | (148.2) | 21.0 | % | $ | 3.5 | 21.0 | % | ||||||||||||||||||||||||||
State income tax benefit, net of federal tax provision (1) | (9.4) | (24.3) | % | (0.6) | 0.1 | % | 4.6 | 27.9 | % | |||||||||||||||||||||||||||||
| Foreign Tax Effects | ||||||||||||||||||||||||||||||||||||||
| Canada | — | — | % | — | — | % | (0.4) | (2.6) | % | |||||||||||||||||||||||||||||
| Tax Credits | ||||||||||||||||||||||||||||||||||||||
| Energy Related Credits | — | — | % | (3.9) | 0.5 | % | (8.9) | (53.5) | % | |||||||||||||||||||||||||||||
| Research & Development Credit | (1.1) | (2.7) | % | (1.2) | 0.2 | % | (0.6) | (3.3) | % | |||||||||||||||||||||||||||||
| Other General Business Credits | (0.1) | (0.3) | % | (0.1) | — | % | (0.2) | (1.3) | % | |||||||||||||||||||||||||||||
| Changes in valuation allowance | 3.7 | 9.6 | % | 0.1 | — | % | (0.1) | (0.9) | % | |||||||||||||||||||||||||||||
| Nontaxable or Nondeductible Items | ||||||||||||||||||||||||||||||||||||||
| Income tax (benefit) expense attributable to non-controlling interest | (14.0) | (36.1) | % | (8.6) | 1.2 | % | (6.0) | (36.0) | % | |||||||||||||||||||||||||||||
| Goodwill impairment | — | — | % | 44.6 | (6.3) | % | — | — | % | |||||||||||||||||||||||||||||
| Officers compensation limitation | 4.9 | 12.6 | % | 1.7 | (0.2) | % | 3.2 | 19.0 | % | |||||||||||||||||||||||||||||
| Share-based payment awards | 1.5 | 4.0 | % | 2.5 | (0.4) | % | 1.6 | 9.7 | % | |||||||||||||||||||||||||||||
| Other | 0.5 | 1.3 | % | 1.6 | (0.2) | % | 0.2 | 1.0 | % | |||||||||||||||||||||||||||||
| Changes in Unrecognized Tax Benefits | 1.9 | 5.0 | % | (0.1) | — | % | — | — | % | |||||||||||||||||||||||||||||
| Other adjustments | (2.9) | (7.6) | % | 4.3 | (0.6) | % | 0.1 | 1.2 | % | |||||||||||||||||||||||||||||
| Effective Tax Rate | $ | (6.8) | (17.5) | % | $ | (107.9) | 15.3 | % | $ | (3.0) | (17.8) | % | ||||||||||||||||||||||||||
| Year Ended December 31, | |||||||||||||||||
| 2025 | 2024 | 2023 | |||||||||||||||
| Domestic | $ | 37.7 | $ | (705.4) | $ | 38.1 | |||||||||||
| Foreign | 1.2 | (0.6) | (21.5) | ||||||||||||||
| $ | 38.9 | $ | (706.0) | $ | 16.6 | ||||||||||||
| Year Ended December 31, | |||||||||||||||||
| 2025 | 2024 | 2023 | |||||||||||||||
| Current | |||||||||||||||||
| U.S. Federal | $ | 3.8 | $ | (3.8) | $ | 2.6 | |||||||||||
| U.S. state and local | (0.3) | (0.5) | 1.0 | ||||||||||||||
| Foreign | 0.2 | — | (5.0) | ||||||||||||||
| Total current income tax expense (benefit) | $ | 3.7 | $ | (4.3) | $ | (1.4) | |||||||||||
| Deferred | |||||||||||||||||
| U.S. Federal | $ | (1.0) | $ | (107.4) | $ | (7.9) | |||||||||||
| U.S. state and local | (9.5) | 3.9 | 6.3 | ||||||||||||||
| Foreign | — | (0.1) | — | ||||||||||||||
| Total deferred income tax expense (benefit) | $ | (10.5) | $ | (103.6) | $ | (1.6) | |||||||||||
| Total income tax expense (benefit) | $ | (6.8) | $ | (107.9) | $ | (3.0) | |||||||||||
| Year Ended December 31, | ||||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | 2023 | ||||||||||||||||||||||||||||||||||||
| Amount | Threshold | Amount | Threshold | Amount | Threshold | |||||||||||||||||||||||||||||||||
| U.S. Federal | $ | — | * | $ | — | * | $ | (11.4) | ||||||||||||||||||||||||||||||
| U.S. state and local: | ||||||||||||||||||||||||||||||||||||||
| Alabama | — | * | (1.5) | — | * | |||||||||||||||||||||||||||||||||
| Louisiana | 0.1 | (1.3) | — | * | ||||||||||||||||||||||||||||||||||
| Tennessee | — | * | (1.2) | 2.7 | ||||||||||||||||||||||||||||||||||
| Texas | 0.2 | 2.5 | 3.0 | |||||||||||||||||||||||||||||||||||
Other - state and local (1) | 0.1 | (0.1) | (0.3) | |||||||||||||||||||||||||||||||||||
| Foreign: | ||||||||||||||||||||||||||||||||||||||
| Canada | (0.5) | — | * | 1.0 | ||||||||||||||||||||||||||||||||||
| Israel | 0.1 | 0.1 | 0.2 | |||||||||||||||||||||||||||||||||||
| Total | $ | — | $ | (1.5) | $ | (4.8) | ||||||||||||||||||||||||||||||||
•Jurisdiction below the threshold for the period presented | ||||||||||||||||||||||||||||||||||||||
(1) Immaterial payments are included in Other - state and local. | ||||||||||||||||||||||||||||||||||||||
| Year Ended December 31, | |||||||||||||||||
| 2025 | 2024 | 2023 | |||||||||||||||
| Balance at the beginning of the year | $ | 6.9 | $ | 10.9 | $ | 7.0 | |||||||||||
| Additions based on tax positions related to current year | — | 0.2 | 4.3 | ||||||||||||||
| Additions for tax positions related to prior years and acquisitions | 2.6 | 0.4 | 0.2 | ||||||||||||||
| Reductions for tax positions related to prior years | (0.2) | (0.1) | (0.2) | ||||||||||||||
| Reductions for tax positions related to lapse of applicable statute of limitations | (0.3) | (4.5) | (0.4) | ||||||||||||||
| Balance at the end of the year | $ | 9.0 | $ | 6.9 | $ | 10.9 | |||||||||||
About Income Taxes Disclosures
The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.
Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.