DICK'S SPORTING GOODS, INC. Stock Compensation Disclosure
| 2024 | 2023 | 2022 | |||||||||||||||
Restricted stock expense | $ | 43,130 | $ | 36,196 | $ | 36,261 | |||||||||||
| Performance-based restricted stock expense | 27,557 | 19,053 | 10,585 | ||||||||||||||
Stock option expense | 314 | 2,036 | 3,757 | ||||||||||||||
| Total stock-based compensation expense | $ | 71,001 | $ | 57,285 | $ | 50,603 | |||||||||||
| Total related tax benefit | $ | 12,768 | $ | 10,616 | $ | 9,730 | |||||||||||
| Restricted Stock | |||||||||||||||||
| Shares | Weighted Average Grant Date Fair Value | Intrinsic Value (in millions) | |||||||||||||||
| Nonvested, February 3, 2024 | 1,156,146 | $ | 110.17 | $ | 180.3 | ||||||||||||
| Granted | 265,969 | 209.61 | |||||||||||||||
| Vested | (364,991) | 101.59 | |||||||||||||||
| Forfeited | (58,768) | 122.92 | |||||||||||||||
| Nonvested, February 1, 2025 | 998,356 | $ | 139.05 | $ | 239.7 | ||||||||||||
| Performance-based Restricted Stock | |||||||||||||||||
| Shares/Units | Weighted Average Grant Date Fair Value | Intrinsic Value (in millions) | |||||||||||||||
| Nonvested, February 3, 2024 | 543,717 | $ | 112.12 | $ | 84.8 | ||||||||||||
Granted (1) | 88,417 | 203.88 | |||||||||||||||
| Vested | (208,310) | 79.27 | |||||||||||||||
| Forfeited | (18,069) | 138.18 | |||||||||||||||
Nonvested, February 1, 2025 | 405,755 | $ | 147.82 | $ | 97.4 | ||||||||||||
| Shares Subject to Options | Weighted Average Exercise Price per Share | Weighted Average Remaining Contractual Life (Years) | Aggregate Intrinsic Value (in millions) | ||||||||||||||||||||
| Outstanding, February 3, 2024 | 2,060,026 | $ | 18.72 | 2.61 | $ | 282.7 | |||||||||||||||||
| Exercised | (714,542) | 25.18 | |||||||||||||||||||||
| Forfeited / Expired | (2,271) | 39.18 | |||||||||||||||||||||
| Outstanding, February 1, 2025 | 1,343,213 | $ | 15.25 | 1.98 | $ | 302.0 | |||||||||||||||||
| Exercisable, February 1, 2025 | 1,342,841 | $ | 15.23 | 1.98 | $ | 301.9 | |||||||||||||||||
| Vested or expected to vest, February 1, 2025 | 1,343,209 | $ | 15.25 | 1.98 | $ | 302.0 | |||||||||||||||||
| 2024 | 2023 | 2022 | |||||||||||||||
| Total intrinsic value of stock options exercised | $ | 140.7 | $ | 69.2 | $ | 71.4 | |||||||||||
| Income tax benefit from the exercise of stock options | $ | 16.7 | $ | 13.7 | $ | 11.6 | |||||||||||
| Total fair value of stock options vested | $ | 1.8 | $ | 3.3 | $ | 4.9 | |||||||||||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Mar 27, 2025 | Showing above |
| 2019 | Mar 29, 2019 | |
About Stock Compensation Disclosures
Stock-based compensation disclosures detail the equity awards granted to employees and executives — including stock options, restricted stock units (RSUs), and performance shares — along with the valuation methods and assumptions used to expense them. This section reveals the true cost of talent retention and the alignment between management incentives and shareholder interests.
Key signals: total unrecognized compensation expense and its expected recognition period signal future earnings headwinds from already-granted awards. For stock options, examine Black-Scholes assumptions — expected volatility, risk-free rate, and expected term — as understating any of these reduces reported compensation expense. Compare stock compensation expense as a percentage of revenue against peers to assess dilution cost. Watch vesting schedules for acceleration clauses tied to change-of-control events. Performance-based awards with undemanding targets may indicate weak governance. Add back stock compensation to operating cash flow to calculate a more conservative free cash flow figure.