DNOW Inc.
Business
DNOW Inc. is a global distributor of pipe, valves and fittings (PVF), pumps, and fabricated process and production equipment serving upstream, midstream, gas utility, downstream and industrial energy markets. The company provides a broad range of products including valves, automation, measurement, instrumentation, gas products, pumps, production solutions, fittings, flanges and general industrial supplies, complemented by supply-chain management, inventory optimization and digital commerce platforms (DigitalNOW® and MRCGO™). DNOW operates through three reportable segments—U.S., Canada and International—with approximately 300 locations across the U.S., Canada, Europe, Asia-Pacific and Middle East, serving both onshore and offshore operations.
Summary from 10-K filed 2026-02-26
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 2,820 | 2,373 | 2,321 | 2,136 | 1,632 | |
| Cost of products | 2,342 | 1,842 | 1,782 | 1,630 | 1,275 | |
| Gross profit | 478 | 531 | 539 | — | — | |
| Selling, general and administrative expenses | 559 | 416 | 395 | — | — | |
| Impairment and other charges | 12 | 6 | 0 | 10 | 7 | |
| Operating (loss) profit | −93 | 109 | 144 | 131 | 9 | |
| Other expense | −7 | 1 | −2 | 8 | 3 | |
| (Loss) income before income taxes | −100 | 110 | 142 | 139 | 12 | |
| Income tax (benefit) provision | −12 | 31 | −109 | 10 | 7 | |
| Net (loss) income | −88 | 79 | 251 | 129 | 5 | |
| Net income attributable to noncontrolling interest | 1 | 1 | 1 | 1 | 0 | |
| Net (loss) income attributable to DNOW Inc. | −89 | 78 | 250 | 128 | 5 | |
| Basic | −0.76 | 0.72 | 2.29 | 1.14 | 0.05 | |
| Diluted | −0.76 | 0.71 | 2.27 | 1.13 | 0.05 | |
| Weighted-average common shares outstanding, basic | 118 | 106 | 107 | 111 | 110 | |
| Weighted-average common shares outstanding, diluted | 118 | 107 | 108 | 111 | 110 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 164 | 256 | 299 | 212 | 313 | |
| Receivables, net | 874 | 388 | 384 | 398 | 304 | |
| Inventories, net | 1,192 | 352 | 366 | 381 | 250 | |
| Prepaid and other current assets | 48 | 32 | 19 | 26 | 16 | |
| Total current assets | 2,278 | 1,028 | 1,068 | 1,017 | 883 | |
| Property, plant and equipment, net | 264 | 157 | 131 | 119 | 111 | |
| Operating right-of-use assets | 160 | 40 | — | — | — | |
| Deferred income taxes | 11 | 93 | 118 | — | 0 | |
| Goodwill | 617 | 230 | 139 | 116 | 67 | |
| Intangibles, net | 565 | 65 | 28 | 25 | 9 | |
| Other assets | 29 | 8 | 45 | 43 | 34 | |
| Total assets | 3,924 | 1,621 | 1,532 | 1,320 | 1,104 | |
| Accounts payable | 653 | 300 | 288 | 304 | 235 | |
| Accrued liabilities | 300 | 130 | 120 | 126 | 112 | |
| Other current liabilities | 21 | 12 | 10 | 9 | 22 | |
| Total current liabilities | 974 | 442 | 418 | 439 | 369 | |
| Long-term operating lease liabilities | 129 | 29 | 30 | 25 | 17 | |
| Long-term debt | 411 | 0 | — | — | — | |
| Deferred income taxes | 99 | 0 | 0 | 1 | 0 | |
| Other long-term liabilities | 73 | 22 | 18 | 11 | 6 | |
| Total liabilities | 1,686 | 493 | 466 | 476 | 392 | |
| Commitments and contingencies (Note 14) | — | — | — | — | — | |
| Common stock - par value $0.01; 330 million shares authorized; 186,125,254 and 105,652,963 shares issued and outstanding at December 31, 2025 and 2024, respectively | 2 | 1 | 1 | 1 | 1 | |
| Additional paid-in capital | 3,193 | 2,023 | 2,032 | 2,066 | 2,060 | |
| Accumulated deficit | −836 | −747 | −828 | −1,075 | −1,203 | |
| Accumulated other comprehensive loss | −126 | −153 | −145 | −150 | −147 | |
| DNOW Inc. stockholders' equity | 2,233 | 1,124 | 1,060 | 842 | 711 | |
| Noncontrolling interest | 5 | 4 | 3 | 2 | 1 | |
| Total stockholders' equity | 2,238 | 1,128 | 1,066 | 844 | 712 | |
| Total liabilities and stockholders' equity | 3,924 | 1,621 | 1,529 | 1,320 | 1,104 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 52 | 34 | 26 | 19 | 23 | |
| Increase (decrease) in LIFO reserve | 27 | 4 | −4 | — | — | |
| Stock-based compensation | 29 | 13 | 15 | 11 | 8 | |
| Deferred income taxes | −16 | 24 | −118 | 1 | 0 | |
| Operating lease expense | 24 | 18 | 17 | — | — | |
| Other, net | 0 | 1 | 10 | 4 | 11 | |
| Receivables | 40 | 81 | 16 | −95 | −97 | |
| Inventories | 107 | 80 | 12 | −138 | 3 | |
| Prepaid and other current assets | 20 | −8 | 7 | −10 | −3 | |
| Accounts payable | −37 | −15 | −20 | — | — | |
| Accrued liabilities and other, net | −15 | −19 | −24 | — | — | |
| Net cash provided by operating activities | 155 | 298 | 188 | 0 | 30 | |
| Business acquisitions, net of cash acquired | −574 | −299 | −32 | −80 | −96 | |
| Purchases of property, plant and equipment | −21 | −9 | −17 | −9 | −5 | |
| Other, net | 5 | 4 | 1 | 2 | 5 | |
| Net cash used in investing activities | −590 | −304 | −48 | −87 | −96 | |
| Borrowings under the revolving credit facility | 643 | 0 | 0 | — | — | |
| Repayments under the revolving credit facility | −232 | 0 | 0 | — | — | |
| Repurchases of common stock | −37 | −23 | −50 | −7 | 0 | |
| Shares withheld for taxes | −19 | −4 | −1 | — | — | |
| Other, net | −16 | −6 | −4 | — | — | |
| Net cash provided by (used in) financing activities | 339 | −33 | −55 | −10 | −6 | |
| Effect of exchange rates on cash and cash equivalents | 4 | −4 | 2 | −4 | −2 | |
| Net change in cash and cash equivalents | −92 | −43 | 87 | −101 | −74 | |
| Income taxes paid, net | 3 | 6 | 10 | 11 | 0 | |
| Interest paid | 4 | 0 | 0 | — | — | |
| Accrued purchases of property, plant and equipment | 5 | 1 | 1 | 1 | 0 | |
| Common stock issued in connection with acquisition of MRC Global | 1,197 | 0 | 0 | — | — |
Filings
Material Events
Insiders
Institutional Holders
Frequently asked questions
What is DNOW Inc.'s CIK number?
DNOW Inc.'s SEC CIK number is 0001599617 (1599617). The CIK (Central Index Key) is the permanent identifier the SEC assigns to every EDGAR filer — unlike a ticker symbol, it never changes.
Where can I find DNOW Inc.'s SEC filings?
All of DNOW Inc.'s EDGAR filings — 10-K annual reports, 10-Q quarterly reports, 8-K material events, and insider transactions — are listed on this page, sourced live from SEC EDGAR.
When did DNOW Inc. last report earnings?
DNOW Inc. (DNOW) most recently filed an earnings 8-K with the SEC on May 7, 2026, furnishing its results under Item 2.02 (Results of Operations and Financial Condition). The earnings press release is attached to that filing (accession 0001193125-26-210260). This is DNOW Inc.'s most recent earnings filing of record — not a forecast of its next earnings date.
What is DNOW Inc.'s most recent earnings 8-K?
DNOW Inc.'s latest earnings 8-K (Item 2.02) was filed May 7, 2026 under accession 0001193125-26-210260. It carries the quarterly or annual earnings press release — the earliest official, SEC-filed version of the results.
View DNOW Inc.'s latest earnings 8-K →
Look up any company's CIK number →