9.

Income Taxes

The domestic and foreign components of loss before provision for income taxes for the years ended December 31, 2025 and 2024 were as follows:

(in thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

Domestic

$

(78,891)

$

(51,253)

Foreign

 

(103)

 

(156)

Total

$

(78,994)

$

(51,409)

The Company had no current or deferred federal and state income tax expense or benefit for the years ended December 31, 2025 and 2024 because the Company generated net operating losses, and currently management does not believe it is more likely than not that the net operating losses will be realized

9.

Income Taxes, continued

Tax effects of temporary differences that give rise to significant portions of the Company’s deferred tax assets at December 31, 2025 and 2024 are presented below:

  ​ ​ ​

Year Ended

  ​ ​ ​

Year Ended

December 31, 

December 31, 

2025

2024

Deferred tax assets:

Net operating loss

$

33,769

$

26,281

Accruals and reserves

 

1,251

 

152

Amortization of intangible assets

 

4,244

 

4,127

Stock based compensation

793

726

Lease liability

1,181

170

Fixed assets

8

Other

 

160

 

Gross deferred tax assets

 

41,398

 

31,464

Valuation allowance

 

(39,922)

 

(31,291)

Total deferred tax assets

 

1,476

 

173

Deferred tax liabilities:

 

 

Prepaid expenses

 

(225)

 

(35)

Right-of-use assets

(1,237)

(138)

Fixed assets

(14)

Total deferred tax liabilities

 

(1,476)

 

(173)

Net deferred tax assets

$

$

The Company’s accounting for deferred taxes involves the evaluation of a number of factors concerning the realizability of the Company’s net deferred tax assets. The Company primarily considered such factors as the Company’s history of operating losses; the nature of the Company’s deferred tax assets and the timing, likelihood and amount, if any, of future taxable income during the periods in which those temporary differences and carryforwards become deductible. At present, the Company does not believe that it is “more-likely-than-not” that the deferred tax assets will be realized; accordingly, a full valuation allowance was maintained, and no deferred tax assets were shown in the accompanying consolidated balance sheets. The valuation allowance increased by $8.6 million and $6.0 million during the years ended December 31, 2025 and 2024, respectively.

As of December 31, 2025, the Company had federal net operating loss carryforwards of $125.4 million. The federal net operating loss carryforwards will carryforward indefinitely but is subject to the 80% taxable income limitation.

As of December 31, 2025, the Company had state net operating loss carryforwards of $111.0 million which will begin to expire in 2039.

As of December 31, 2025, the Company had foreign net operating loss carryforwards of $0.4 million. The foreign net operating loss carryforwards will begin to expire in 2039.

Utilization of the Company’s net operating losses and credit carryforwards may be subject to annual limitations in the event of a Section 382 ownership change. Such future limitations could result in the expiration of net operating losses and credit carryforwards before utilization as a result of such an ownership change.

9.

Income Taxes, continued

For the year ended December 31, 2025, the Company adopted ASU 2023-09 prospectively. See Business and Summary of Significant Accounting Policies – Recently Adopted Accounting Pronouncements for additional details on the adoption of ASU 2023-09. A reconciliation of the U.S. federal statutory rate to the Company’s effective tax rate for the year ended December 31, 2025, subsequent to the adoption of ASU 2023-09, including the amount and percentage of income before taxes, was as follows (in thousands, except percentages):

Year Ended December 31, 

 

  ​ ​ ​

2025

 

Amount (In ‘000s)

  ​ ​ ​

Percentage

U.S. Federal Statutory Tax Rate

 

(16,589)

 

21.00

%

State and local income taxes (net of federal benefit)

 

%

Foreign Tax Effects:

 

 

%

Changes in valuation allowances (Other Foreign Jurisdictions)

 

25

 

(0.03)

%

Other

 

(3)

 

%

Change in Valuation allowances

 

6,350

 

(8.04)

%

Nontaxable or Nondeductible Items

%

Change in fair value of warrant liability

4,264

(5.40)

%

Fair value adjustment on convertible debt

5,216

(6.60)

%

Other

737

(0.93)

%

 

%

A reconciliation of the U.S. federal statutory rate to the Company’s effective tax rate for the year ended December 31, 2024, prior to the adoption of ASU 2023-09, was as follows:

  ​ ​ ​

Years Ended

December 31,

2024

Federal tax at statutory rate

21.0

%

State tax, net of federal tax effect

Change in valuation allowance

(9.7)

Change in fair value of warrant liability

(12.2)

Other

0.9

Total tax expense (benefit)

%

Tax positions are evaluated in a two-step process. The Company first determines whether it is “more-likely-than-not” that a tax position will be sustained upon examination. If a tax position meets the “more-likely-than-not” recognition threshold it is then measured to determine the amount of benefit to recognize in the consolidated financial statements. The tax position is measured as the largest amount of benefit that is greater than 50% likely of being realized upon ultimate settlement. The aggregate changes in the balance of gross unrecognized tax benefits, which excludes interest and penalties, for the years ended December 31, 2025 and 2024 is zero.

The Company has not incurred any material tax interest or penalties as of December 31, 2025. The Company does not anticipate any significant change within 12 months of this reporting date of its uncertain tax positions. The Company is subject to taxation in the United States and various state jurisdictions. There are no ongoing examinations by taxing authorities at this time. The Company’s various tax years 2018 through 2025 remain open for examination by the federal and state authorities for three and four years, respectively, from the date of utilization of any net operating loss carryforwards.

The Company recognizes interest and penalties related to uncertain tax positions in the provision for income taxes. As of December 31, 2025 and 2024, the Company has not accrued any penalties or interest related to uncertain tax positions.

Free Sentinel

Want the next Datavault AI Inc. income taxes disclosure the moment it drops?

Set a Sentinel and we'll alert you the moment Datavault AI Inc.'s next filing hits EDGAR. No credit card, your email never gets sold.

Track for free

Historical Timeline

Fiscal YearFiled
2025Mar 18, 2026Showing above
2024Mar 31, 2025
2023Apr 1, 2024
2022Mar 17, 2023
2021Mar 11, 2022
2020Mar 16, 2021
2019Mar 25, 2020
2018Mar 29, 2019

About Income Taxes Disclosures

The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.

Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.