NOTE 3 - OPERATING LEASES
 
  1)
The Company leases office and research and development space under several agreements. The annual lease consideration is a total of $196 and is linked to the Israeli consumer price index. In April 2023, the Company extended the period of the lease agreement for an additional five years, expiring on June 30, 2028, with two options for early termination by the Company subject to a notice period.
 

The Company recorded the related asset and obligation at the present value of lease payments over the expected terms, discounted using the lessee’s incremental borrowing rate, which was 13.84%.  The Company lease agreements do not provide a readily determinable implicit rate. Therefore, the Company estimated the incremental borrowing rate to discount the lease payments based on information available at lease commencement.

 

As of December 31, 2025, the Company provided bank guarantees of approximately $60, in the aggregate, to secure the fulfillment of its obligations under the lease agreements.

 
  2)
The Company has entered into operating lease agreements for vehicles used by its employees. The lease periods are generally for three years, and the payments are linked to the Israeli consumer price index. To secure the terms of the lease agreement, the Company has made certain deposits to the leasing company, representing approximately three months of lease payments. The annual lease consideration is a total of $44.

 

The lease cost was as follows:
 
   
Year ended December 31, 2025
   
Year ended December 31, 2024
 
Operating lease cost
   
240
     
198
 
 
Supplemental cash flow information related to leases was as follows:
 
   
Year ended December 31, 2025
   
Year ended December 31, 2024
 
Operating cash flows from operating leases
   
240
     
198
 
 
Supplemental balance sheet information related to operating leases was as follows:
 
   
December 31, 2025
   
December 31, 2024
 
Operating Leases
           
Operating lease right-of-use assets
   
465
     
275
 
                 
Current lease liabilities
   
230
     
170
 
Non-current lease liabilities
   
260
     
102
 
Total lease liabilities
   
490
     
272
 
                 
Weighted-average remaining lease term (in years)
   
2.43
     
1.54
 
Weighted-average discount rate
   
14
%
   
14
%
 
As of December 31, 2025, the maturity of lease liabilities under our non-cancelable operating leases were as follows:
 
2026
   
238
 
2027
   
222
 
2028
   
107
 
Total future minimum lease payments
   
567
 
Less: interest
   
(77
)
Present value of operating lease liabilities
   
490

Historical Timeline

Fiscal YearFiled
2025Mar 27, 2026Showing above
2024Mar 28, 2025
2023Mar 8, 2024
2022Mar 31, 2023
2021Mar 8, 2022

About Leases Disclosures

Lease disclosures under ASC 842 provide a comprehensive view of a company's leased asset portfolio, including the split between operating and finance leases, discount rates used to present-value future payments, and the maturity schedule of lease obligations. This section reveals a significant source of off-balance-sheet commitments that were largely hidden before the current standard.

Key signals: the weighted-average discount rate affects the size of recorded lease liabilities — a higher rate reduces the reported obligation, so compare the chosen rate against the company's incremental borrowing rate. The operating versus finance lease mix affects both EBITDA and operating income presentation. Watch the maturity table for concentration risk: large payment cliffs in specific years may create cash flow pressure. Variable lease payments excluded from the liability measurement represent real obligations that do not appear on the balance sheet. Compare total lease costs against prior-year operating lease expense to assess the true economic burden.