Erasca, Inc. Income Taxes Disclosure
Note 13. Income taxes
The components of loss before income taxes were as follows (in thousands):
|
|
Year ended December 31, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
United States |
|
$ |
(124,495 |
) |
|
$ |
(161,788 |
) |
Foreign |
|
|
(51 |
) |
|
|
138 |
|
Loss before income taxes |
|
$ |
(124,546 |
) |
|
$ |
(161,650 |
) |
A reconciliation of income tax computed at the federal statutory income tax rate to the provision for income taxes from continuing operations by amount and percent was as follows (amounts in thousands):
|
|
Year ended December 31, |
|
|
Year ended December 31, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
||||||||||
Federal statutory income tax rate |
|
$ |
(26,155 |
) |
|
|
21.0 |
% |
|
$ |
(33,947 |
) |
|
|
21.0 |
% |
State income taxes, net of federal benefit |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Foreign tax effects |
|
|
(2 |
) |
|
|
— |
|
|
|
(29 |
) |
|
|
— |
|
Tax credits |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development credits |
|
|
(3,420 |
) |
|
|
2.7 |
|
|
|
(3,842 |
) |
|
|
2.3 |
|
Orphan drug credits |
|
|
61 |
|
|
|
— |
|
|
|
(729 |
) |
|
|
0.5 |
|
Effects of cross-border tax laws |
|
|
— |
|
|
|
— |
|
|
|
17 |
|
|
|
— |
|
Change in valuation allowance |
|
|
24,350 |
|
|
|
(19.6 |
) |
|
|
34,964 |
|
|
|
(21.6 |
) |
Changes in unrecognized tax benefits |
|
|
672 |
|
|
|
(0.5 |
) |
|
|
914 |
|
|
|
(0.6 |
) |
Nontaxable or nondeductible items |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Stock-based compensation |
|
|
1,990 |
|
|
|
(1.6 |
) |
|
|
1,337 |
|
|
|
(0.8 |
) |
Executive compensation limitation |
|
|
2,071 |
|
|
|
(1.7 |
) |
|
|
1,284 |
|
|
|
(0.8 |
) |
Other |
|
|
433 |
|
|
|
(0.3 |
) |
|
|
31 |
|
|
|
— |
|
Total |
|
$ |
— |
|
|
|
— |
% |
|
$ |
— |
|
|
|
— |
% |
No provision for federal, state or foreign income taxes has been recorded for the years ended December 31, 2025 and 2024.
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities as of December 31, 2025 and 2024 were as follows (in thousands):
|
|
December 31, |
|
|
December 31, |
|
||
|
|
2025 |
|
|
2024 |
|
||
Deferred tax assets: |
|
|
|
|
|
|
||
Net operating loss carryforwards |
|
$ |
127,327 |
|
|
$ |
70,057 |
|
Intangible assets |
|
|
32,512 |
|
|
|
27,915 |
|
Capitalized research and development costs |
|
|
38,545 |
|
|
|
48,795 |
|
Operating lease liabilities |
|
|
13,207 |
|
|
|
10,935 |
|
Research and development credits |
|
|
23,913 |
|
|
|
19,893 |
|
Contribution of common stock |
|
|
4,339 |
|
|
|
3,263 |
|
Stock-based compensation |
|
|
10,173 |
|
|
|
6,986 |
|
Other, net |
|
|
3,494 |
|
|
|
2,417 |
|
Total deferred tax assets |
|
|
253,510 |
|
|
|
190,261 |
|
Deferred tax liabilities: |
|
|
|
|
|
|
||
Property and equipment |
|
|
(3,167 |
) |
|
|
(3,366 |
) |
Operating lease assets |
|
|
(8,134 |
) |
|
|
(6,789 |
) |
Total deferred tax liabilities |
|
|
(11,301 |
) |
|
|
(10,155 |
) |
Valuation allowance |
|
|
(242,209 |
) |
|
|
(180,106 |
) |
Net deferred tax assets |
|
$ |
— |
|
|
$ |
— |
|
The Company has established a valuation allowance against net deferred tax assets due to the uncertainty that such assets will be realized. The Company periodically evaluates the recoverability of the deferred tax assets. At such time as it is determined that it is more likely than not that deferred tax assets will be realizable, the valuation allowance will be reduced. The Company has recorded a full valuation allowance of $242.2 million as of December 31, 2025, as it does not believe it is more likely than not that the deferred tax assets will be realized primarily due to the generation of pre-tax book losses, the lack of feasible tax-planning strategies, the limited existing taxable temporary differences, and the subjective nature of forecasting future taxable income into the future. The Company increased its valuation allowance by $62.1 million during the year ended December 31, 2025.
At December 31, 2025, the Company had federal, California, and other state net operating loss (NOL) carryforwards of approximately $413.8 million, $576.7 million, and $4.8 million, respectively. The federal NOL carryforwards will carryforward indefinitely and can offset 80% of future taxable income each year, the California NOL carryforwards begin to expire in 2038, and the other state NOL carryforwards begin to expire in 2036.
At December 31, 2025, the Company also had federal, California, and Massachusetts research tax credit carryforwards of approximately $19.4 million, $11.0 million, and $879,000, respectively. The federal research tax credit carryforwards begin to expire in 2039, the California research tax credit carryforward does not expire and can be carried forward indefinitely until utilized, and the Massachusetts research tax credit carryforwards begin to expire in 2036.
At December 31, 2025, the Company also had federal orphan drug credit carryforwards of approximately $1.2 million. The federal orphan drug credit carryforwards begin to expire in 2043.
At December 31, 2025, the Company also had federal and California charitable contribution carryforwards of approximately $15.7 million. The charitable contribution carryforwards begin to expire in 2026.
The above NOL carryforward and the research tax credit carryforwards are subject to an annual limitation under Section 382 and 383 of the Internal Revenue Code of 1986, as amended (IRC), and similar state provisions due to ownership change limitations that have occurred which will limit the amount of NOL and tax credit carryforwards that can be utilized to offset future taxable income and tax, respectively. In general, an ownership change, as defined by Section 382 and 383, results from transactions increasing ownership of certain stockholders or public groups in the stock of the corporation by more than 50 percentage points over a three-year period. The Company has not completed an IRC Section 382/383 analysis regarding the limitation of net operating loss and research and development credit carryforwards. If a change in ownership were to have occurred, additional NOL and tax credit carryforwards could be eliminated or restricted. If eliminated, the related asset would be removed from the deferred tax asset schedule with a corresponding reduction in the valuation allowance. Due to the existence of the valuation allowance, limitations created by future ownership changes, if any, related to the Company’s operations in the United States will not impact the Company’s effective tax rate.
The Company recognizes a tax benefit from an uncertain tax position when it is more likely than not that the position will be sustained upon examination, including resolutions of any related appeals or litigation processes, based on the technical merits. Income tax positions must meet a more likely than not recognition at the effective date to be recognized.
A reconciliation of the beginning and ending amount of unrecognized tax benefits for 2025 and 2024, excluding interest and penalties, was as follows (in thousands):
|
|
Year ended December 31, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Balance at the beginning of the year |
|
$ |
5,411 |
|
|
$ |
4,096 |
|
Increase (decrease) related to prior year positions |
|
|
239 |
|
|
|
(28 |
) |
Increase related to current year positions |
|
|
862 |
|
|
|
1,343 |
|
Balance at the end of the year |
|
$ |
6,512 |
|
|
$ |
5,411 |
|
Included in the balance of unrecognized tax benefits as of December 31, 2025 is $6.0 million that, if recognized, would reduce the Company’s annual effective tax rate, subject to valuation allowance.
The Company has filed income tax returns in Australia, the United States, California, and various other state jurisdictions. The Company is not currently under examination in any of these jurisdictions, and all of the Company’s tax years remain effectively open in all jurisdictions to examination due to net operating loss carryforwards. The Company’s policy is to recognize interest expense and penalties related to income tax matters as tax expense. For the years ended December 31, 2025 and 2024, the Company has not recognized any interest or penalties related to income taxes.
On July 4, 2025, the One Big Beautiful Bill Act (OBBBA), a budget reconciliation package that changes the US federal income tax laws was signed into law. In addition to extending various expiring provisions from the Tax Cuts and Jobs Act (TCJA) of 2017, the OBBBA restores the tax deductibility of domestic research and development expenses in the year incurred. These expenses had been required under the TCJA to be capitalized and subsequently amortized over five years. The OBBBA did not change the tax treatment of expenses incurred in research and development activities conducted outside the United States, which expenses continue to be required to be capitalized and amortized over 15 years. The Company has evaluated the effects of the legislation and has determined that the enactment of the OBBBA did not have a material impact on the Company’s consolidated financial statements and related disclosures.
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Mar 12, 2026 | Showing above |
| 2024 | Mar 20, 2025 | |
| 2023 | Mar 27, 2024 | |
| 2022 | Mar 23, 2023 | |
| 2021 | Mar 24, 2022 | |
About Income Taxes Disclosures
The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.
Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.