Note 13 – Earnings Per Share

 

Basic and diluted earnings per share is computed by dividing net loss by the weighted average number of common stock outstanding during the period. Diluted net loss per common stock reflects the potential dilution that would occur if securities were exercised or converted into common stock. The effects of any incremental potential common stock are excluded from the calculation of earnings per share if their effect would be anti-dilutive. Contingently issuable shares, including equity awards with performance conditions, are considered outstanding common shares and included in basic and diluted earnings per share as of the date that all necessary conditions to earn the awards have been satisfied. Public and Private Warrants are considered for the diluted earnings per share calculation to the extent they are “in-the-money” and their effect is dilutive. The Company has retroactively adjusted the shares issued and outstanding prior to May 9, 2022, to give effect to the exchange ratio.

 

For the years ended 2025, 2024, and 2023, there were no securities outstanding whose effect would be dilutive to earnings per share. Therefore, the number of basic and diluted weighted-average shares outstanding were equal for each period.

 

 

Year Ended December 31,

 

 

2025

 

 

2024

 

 

2023

Net loss

$

(224,255)

 

$

(138,168)

 

$

(127,658)

Weighted-average shares outstanding – basic and diluted

 

321,348

 

 

288,524

 

 

275,763

Net loss per share – basic and diluted

$

(0.70)

 

$

(0.48)

 

$

(0.46)

 

 

 

 

 

 

 

 

 

Penny Warrants included in Net loss per share calculation – basic and diluted

 

3,000

 

 

6,000

 

 

6,900

 

The following table presents potentially dilutive securities excluded from the calculation of diluted earnings per share as their effect would have been anti-dilutive.

 

 

December 31,

 

 

2025

 

 

2024

 

 

2023

Unvested restricted stock units

 

2,681

 

 

1,567

 

 

1,132

Penny Warrants with unmet contingencies

 

15,023

 

 

15,023

 

 

13,523

Out of the money warrants

 

34,453

 

 

34,453

 

 

42,750

Total

 

52,157

 

 

51,043

 

 

57,405

 

Certain Penny Warrants contain contingencies agreed upon with potential customers and suppliers that have not yet been achieved. Warrants that are out of the money include Public, Private, and Market Warrants where the exercise price exceeded the common stock price for the period. Refer to Note 9 for a summary of the terms for all warrants.

Historical Timeline

Fiscal YearFiled
2025Mar 16, 2026Showing above
2024Mar 11, 2025
2023Mar 8, 2024
2022Mar 23, 2023

About Earnings Per Share Disclosures

The earnings per share disclosure breaks down the calculation from net income to both basic and diluted EPS, revealing the full impact of a company's capital structure on per-share economics. The reconciliation between basic and diluted share counts exposes how many stock options, RSUs, convertible securities, and warrants are potentially dilutive to existing shareholders.

Key signals: a widening gap between basic and diluted shares indicates growing dilution from equity compensation or convertible instruments. Anti-dilutive securities excluded from the diluted calculation deserve attention — they represent latent dilution that will materialize if the stock price rises. Watch for the effect of share buybacks on per-share metrics: EPS growth driven primarily by repurchases rather than income growth signals weakening fundamentals. Compare year-over-year changes in the diluted share count against equity compensation expense to assess whether management is effectively managing dilution.