18. Information on Business Segments

The Company’s operations are structured into three segments, Water, Outdoors and Security. The chief operating decision maker (“CODM”), our Chief Executive Officer, uses operating income to evaluate the performance of our segments and to make resource allocation decisions. Segment operating income excludes unallocated corporate costs. Operating income is the primary measure of segment profitability used in internal management reporting to the CODM. This measure is used to view operating trends, perform analytical comparisons and benchmark performance between periods, and to evaluate historical and forecasted financial performance as well as performance relative to our competitors. The monthly and quarterly results provided to the CODM include the net sales and operating income or loss of the consolidated Company and each segment. These financial results are reviewed against budget and the prior year in evaluating the performance of the segment. The CODM is also regularly provided qualitative and quantitative metrics to establish an understanding of drivers to the overall performance. The metrics provided include information at a functional level for the Company's operations and supply chain in addition to each segment. These metrics also include service and quality ratings, brand awareness, market performance and outlook, working capital efficiency, operational plant efficiency, commodity pricing, capital spending and an overview of transformation initiatives.

The significant expense categories and amounts shown below align with the segment level information that is regularly provided to the CODM. Intersegment expenses are included within the amounts below. Other operating expenses principally consist of cost of sales and selling, general and administrative expenses, which are not provided to the CODM in managing performance of the operating segments.

The Water segment manufactures or assembles and sells faucets, accessories, luxury hardware, kitchen sinks and waste disposals, predominantly under the Moen, ROHL, Riobel, Victoria+Albert, Perrin & Rowe, Aqualisa, Shaws, Emtek, Schaub and SpringWell brands. The Outdoors segment includes fiberglass and steel entry door systems under the Therma-Tru brand name, storm, screen and security doors under the Larson brand name, composite decking and railing under the Fiberon brand name, urethane millwork under the Fypon brand name and wide-opening exterior door systems and outdoor enclosures under the Solar Innovations brand. The Security segment includes locks, safety and security devices, connected and mechanical lock out tag out solutions and electronic security products under the Master Lock, American Lock, Yale and August brands, and fire-resistant safes, security containers and commercial cabinets under the SentrySafe brand. Corporate expenses consist primarily of headquarters administrative expenses. Corporate assets consist primarily of cash.

The Company’s subsidiaries operate principally in the United States, Canada, Mexico, the United Kingdom, China, South Africa, Vietnam and France.

 

(In millions)

 

Water

 

 

 

Outdoors

 

 

Security

 

 

Total 2025

 

Net sales

 

$

2,447.6

 

 

 

$

1,323.0

 

 

$

692.6

 

 

$

4,463.2

 

Depreciation

 

 

49.0

 

 

 

 

54.3

 

 

 

10.9

 

 

 

114.2

 

Amortization of intangibles

 

 

40.1

 

 

 

 

30.0

 

 

 

5.1

 

 

 

75.2

 

Other segment items (1)

 

 

1,816.3

 

 

 

 

1,155.2

 

 

 

596.7

 

 

 

3,568.2

 

Unallocated expenses

 

 

 

 

 

 

 

 

 

 

 

 

189.5

 

Total operating income

 

$

542.2

 

 

 

$

83.5

 

 

$

79.9

 

 

$

516.1

 

(1) Other segment items recognized during the year ended December 27, 2025 include cost of products sold and selling, general, and administrative expenses.

 

(In millions)

 

Water

 

 

 

Outdoors

 

 

Security

 

 

Total 2024

 

Net sales

 

$

2,564.6

 

 

 

$

1,350.1

 

 

$

694.3

 

 

$

4,609.0

 

Depreciation

 

 

44.2

 

 

 

 

54.3

 

 

 

20.0

 

 

 

118.5

 

Amortization of intangibles

 

 

39.5

 

 

 

 

30.0

 

 

 

3.6

 

 

 

73.1

 

Other segment items (1)

 

 

1,885.8

 

 

 

 

1,067.8

 

 

 

570.3

 

 

 

3,523.9

 

Unallocated expenses

 

 

 

 

 

 

 

 

 

 

 

 

155.6

 

Total operating income

 

$

595.1

 

 

 

$

198.0

 

 

$

100.4

 

 

$

737.9

 

(1) Other segment items recognized during the year ended December 28, 2024 include cost of products sold and selling, general, and administrative expenses.

 

(In millions)

 

Water

 

 

 

Outdoors

 

 

Security

 

 

Total 2023

 

Net sales

 

$

2,562.2

 

 

 

$

1,341.1

 

 

$

722.9

 

 

$

4,626.2

 

Depreciation

 

 

40.4

 

 

 

 

34.5

 

 

 

29.8

 

 

104.7

 

Amortization of intangibles

 

 

28.9

 

 

 

 

30.0

 

 

 

3.2

 

 

 

62.1

 

Other segment items (1)

 

 

1,918.6

 

 

 

 

1,143.1

 

 

 

627.5

 

 

 

3,689.2

 

Unallocated expenses

 

 

 

 

 

 

 

 

 

 

 

 

155.3

 

Total operating income

 

$

574.3

 

 

 

$

133.5

 

 

$

62.4

 

 

$

614.9

 

(1) Other segment items recognized during the year ended December 30, 2023 include cost of products sold and selling, general, and administrative expenses.

Net sales to two of the Company’s customers, The Home Depot, Inc. (“The Home Depot”) and Lowe’s Companies, Inc. (“Lowe’s”) each accounted for greater than 10% of the Company’s net sales in 2025, 2024 and 2023. All of our business segments sell to The Home Depot and Lowe’s. Net sales to The Home Depot were 11%, 10% and 10% of net sales in 2025, 2024 and 2023, respectively. Net sales to Lowe’s were 11%, 11% and 11% of net sales in 2025, 2024 and 2023, respectively.

 

(In millions)

 

2025

 

 

 

2024

 

 

 

2023

 

Total assets:

 

 

 

 

 

 

 

 

 

 

 

Water

 

$

3,463.3

 

 

 

$

3,539.2

 

 

 

$

3,492.2

 

Outdoors

 

 

2,072.0

 

 

 

 

2,169.3

 

 

 

 

2,205.3

 

Security

 

 

668.9

 

 

 

 

649.7

 

 

 

 

721.0

 

Corporate

 

 

316.4

 

 

 

 

203.6

 

 

 

 

146.5

 

Total assets

 

$

6,520.6

 

 

 

$

6,561.8

 

 

 

$

6,565.0

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

Water

 

$

36.0

 

 

 

$

72.6

 

 

 

$

104.7

 

Outdoors

 

 

34.4

 

 

 

 

64.4

 

 

 

 

140.0

 

Security

 

 

10.9

 

 

 

 

21.5

 

 

 

 

10.4

 

Corporate

 

 

30.5

 

 

 

 

34.8

 

 

 

 

1.4

 

Capital expenditures, gross

 

 

111.8

 

 

 

 

193.3

 

 

 

 

256.5

 

Less: proceeds from disposition of assets

 

 

(6.9

)

 

 

 

(26.9

)

 

 

 

(2.8

)

Capital expenditures, net

 

$

104.9

 

 

 

$

166.4

 

 

 

$

253.7

 

Net sales by geographic region (a):

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

3,742.1

 

 

 

$

3,809.0

 

 

 

$

3,708.0

 

China

 

 

147.2

 

 

 

 

233.6

 

 

 

 

335.2

 

Canada

 

 

344.1

 

 

 

 

344.5

 

 

 

 

352.4

 

Other international

 

 

229.8

 

 

 

 

221.9

 

 

 

 

230.6

 

Net sales

 

$

4,463.2

 

 

 

$

4,609.0

 

 

 

$

4,626.2

 

Property, plant and equipment, net:

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

616.6

 

 

 

$

816.4

 

 

 

$

798.0

 

Mexico

 

 

62.4

 

 

 

 

59.0

 

 

 

 

62.9

 

Canada

 

 

6.6

 

 

 

 

6.7

 

 

 

 

7.6

 

China

 

 

12.6

 

 

 

 

14.5

 

 

 

 

17.3

 

Other international

 

 

107.7

 

 

 

 

102.6

 

 

 

 

89.2

 

Property, plant and equipment, net

 

$

805.9

 

 

 

$

999.2

 

 

 

$

975.0

 

 

 

(a)
Based on country of destination.

Historical Timeline

Fiscal YearFiled
2025Feb 23, 2026Showing above
2024Feb 25, 2025
2023Feb 27, 2024
2022Feb 28, 2023
2021Feb 28, 2022
2020Feb 24, 2021
2019Feb 26, 2020
2018Feb 25, 2019
2017Feb 28, 2018
2016Feb 28, 2017
2015Feb 25, 2016

About Segments Disclosures

Segment disclosures break a company into its reportable operating units, revealing revenue, profit, and asset allocation that consolidated financial statements obscure. Under ASC 280, segments must match how the chief operating decision maker views the business, providing a window into internal management structure and resource allocation priorities.

Key signals: compare segment margins to identify which units drive profitability and which destroy value. Watch for changes in the number of reportable segments — segment aggregation or disaggregation often coincides with strategic shifts or attempts to obscure declining performance. Intersegment elimination patterns reveal internal pricing practices. The reconciliation between segment totals and consolidated figures exposes corporate overhead allocation and unallocated items. Geographic revenue concentration highlights regulatory and currency exposure. Compare segment-level capital expenditure against segment revenue to assess where management is investing for future growth versus harvesting existing assets.