Falcon's Beyond Global, Inc. Segments Disclosure
The Company had four reportable operating segments, Falcon’s Creative Group, Destinations Operations, PDP and Falcon’s Beyond Brands for the year ended December 31, 2024. During May 2025, the Company acquired OES and integrated it into the new Falcon's Attractions segment. Therefore, as of December 31, 2025 the Company has five reportable operating segments. The Company’s Chief Operating Decision Makers ("CODM") is its , who reviews financial information for purposes of making operating decisions, assessing financial performance, and allocating resources. Operating segments are organized based on product lines and, for our location-based entertainment, by geography. The CODM assesses the segments' performance by using each segments' income (loss) from operations, these results are used predominantly in the budgeting and forecasting process. The CODM considers segment results when making decisions about the allocation of operating and capital resources. Segment income (loss) from operations include costs directly attributable to the segment including project design and build expenses, selling, general and administrative expenses, research and development expenses, and the share of gain from equity method investments, excluding impairments and gain from Tenerife Sale. Unallocated corporate expenses which include accounting, audit, and professional services fees that support external reporting activities, are presented as a reconciling item between total segment loss from operations and the Company’s consolidated financial statement results.
FCG provides creative and advisory services including destination strategy, master planning, experiential and attraction design, digital media, interactive software, IP development, and creative guardianship for entertainment and hospitality destinations. For the purpose of assessing financial performance and making resource allocation decisions, the CODM reviews full FCG results as if FCG was consolidated, instead of only the share of FCG's equity method gain. To reconcile total segment revenue to the Company's total consolidated revenue, FCG's segment revenue is eliminated. To reconcile Segment loss from operations to the Company's consolidated net income before taxes, FCG's Segment income from operations is eliminated and the Company's share of FCG's equity method loss is added.
PDP develops, owns and operates hotels, theme parks and retail, dining and entertainment venues. Destinations Operations provides development and management services for themed entertainment to PDP and develops, owns, operates, and expands entertainment venues, hospitality experiences, and branded destination concepts across a variety of location‑based formats, utilizing proprietary and third‑party intellectual property. The Company collectively refers to the Destinations Operations and PDP as Falcon’s Beyond Destinations.
Falcon's Attractions designs, engineers, manufactures, and sells proprietary and customized ride systems, attraction hardware, and related technologies for theme parks, location‑based entertainment venues, and destination developments worldwide. Falcon’s Beyond Brands-Other is utilized for the development and commercialization of Company owned and third-party intellectual property through consumer products and media.
The accounting policies of the segments are the same as those described in the summary of significant accounting policies.
|
|
Year ended December 31, 2025 |
|
|||||||||||||||||||||
|
|
Falcon’s |
|
|
Falcon's Beyond Destinations |
|
|
Falcon's Beyond Brands |
|
|
|
|
||||||||||||
|
|
Creative |
|
|
Destinations Operations |
|
|
PDP |
|
|
Falcon's Attractions |
|
|
Other |
|
|
Segment Total |
|
||||||
Revenue external customers: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Services |
|
$ |
38,703 |
|
|
$ |
609 |
|
|
$ |
— |
|
|
$ |
4,907 |
|
|
$ |
— |
|
|
$ |
44,219 |
|
Product sales |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,841 |
|
|
|
— |
|
|
|
2,841 |
|
Total revenue |
|
|
38,703 |
|
|
|
609 |
|
|
|
— |
|
|
|
7,748 |
|
|
|
— |
|
|
|
47,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Reconciliation of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Revenue corporate unallocated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,539 |
|
|||||
Revenue FCG |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(38,703 |
) |
|||||
Total consolidated revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,896 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Project design and build expense |
|
|
(25,926 |
) |
|
|
— |
|
|
|
— |
|
|
|
(2,360 |
) |
|
|
— |
|
|
|
|
|
Cost of product sales |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,579 |
) |
|
|
— |
|
|
|
|
|
Selling, general and administrative |
|
|
(11,486 |
) |
|
|
(1,263 |
) |
|
|
— |
|
|
|
(7,069 |
) |
|
|
(742 |
) |
|
|
|
|
Research and development expense |
|
|
(2 |
) |
|
|
(215 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Share of gain from equity method investments, excluding gain on Tenerife Sale and joint venture impairments |
|
|
— |
|
|
|
98 |
|
|
|
2,363 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Segment income (loss) from operations |
|
$ |
1,289 |
|
|
$ |
(771 |
) |
|
$ |
2,363 |
|
|
$ |
(3,260 |
) |
|
$ |
(742 |
) |
|
$ |
(1,121 |
) |
|
|
Year ended December 31, 2024 |
|
|||||||||||||||||
|
|
Falcon’s |
|
|
Falcon's Beyond Destinations |
|
|
Falcon's |
|
|
|
|
||||||||
|
|
Creative |
|
|
Destinations Operations |
|
|
PDP |
|
|
Beyond |
|
|
Segment Total |
|
|||||
Revenue - external customers |
|
$ |
53,159 |
|
|
$ |
495 |
|
|
$ |
— |
|
|
$ |
1 |
|
|
$ |
53,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Reconciliation of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Revenue corporate unallocated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,249 |
|
||||
Revenue FCG |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(53,159 |
) |
||||
Total consolidated revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,745 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Project design and build expense |
|
|
(38,906 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Selling, general and administrative |
|
|
(13,045 |
) |
|
|
(1,976 |
) |
|
|
— |
|
|
|
(2,951 |
) |
|
|
|
|
Research and development expense |
|
|
(1 |
) |
|
|
(171 |
) |
|
|
— |
|
|
|
(8 |
) |
|
|
|
|
Share of gain from equity method investments |
|
|
— |
|
|
|
288 |
|
|
|
2,981 |
|
|
|
— |
|
|
|
|
|
Segment income (loss) from operations |
|
$ |
1,207 |
|
|
$ |
(1,364 |
) |
|
$ |
2,981 |
|
|
$ |
(2,958 |
) |
|
$ |
(134 |
) |
A reconciliation of segment loss from operations to net income before taxes is as follows:
|
|
Year ended |
|
|||||
|
|
December 31, |
|
|
December 31, |
|
||
Segment loss from operations |
|
$ |
(1,121 |
) |
|
$ |
(134 |
) |
Unallocated corporate overhead |
|
|
(9,880 |
) |
|
|
(11,233 |
) |
Elimination FCG segment income from operations |
|
|
(1,289 |
) |
|
|
(1,207 |
) |
Share of loss from FCG |
|
|
(7,184 |
) |
|
|
(6,389 |
) |
Transaction credit (expenses) |
|
|
1,692 |
|
|
|
(7 |
) |
Credit loss expense |
|
|
— |
|
|
|
(12 |
) |
Depreciation and amortization expense |
|
|
(349 |
) |
|
|
(6 |
) |
Share of equity method investee's gain on Tenerife Sale |
|
|
30,019 |
|
|
|
— |
|
Impairment of PDP |
|
|
(5,332 |
) |
|
|
— |
|
Impairment of Karnival |
|
|
(3,005 |
) |
|
|
— |
|
Interest expense |
|
|
(3,384 |
) |
|
|
(1,898 |
) |
Interest income |
|
|
12 |
|
|
|
12 |
|
Change in fair value of warrant liabilities |
|
|
2,886 |
|
|
|
(836 |
) |
Change in fair value of earnout liabilities |
|
|
— |
|
|
|
172,270 |
|
Foreign exchange transaction (loss) gain |
|
|
2,147 |
|
|
|
(1,077 |
) |
Gain on bargain purchase of OES Acquisition |
|
|
1,098 |
|
|
|
— |
|
Net income before taxes |
|
$ |
6,310 |
|
|
$ |
149,483 |
|
Identifiable assets are comprised of:
|
|
Total Assets |
|
|
Capital Expenditures |
|
||||||||||
|
|
As of |
|
|
Year ended |
|
||||||||||
|
|
December 31, 2025 |
|
|
December 31, 2024 |
|
|
December 31, 2025 |
|
|
December 31, 2024 |
|
||||
Falcon’s Creative Group |
|
$ |
17,844 |
|
|
$ |
25,028 |
|
|
$ |
293 |
|
|
$ |
11,124 |
|
Destinations Operations |
|
|
4,610 |
|
|
|
7,480 |
|
|
|
3 |
|
|
|
— |
|
PDP |
|
|
28,648 |
|
|
|
24,400 |
|
|
|
— |
|
|
|
— |
|
Falcon's Attractions |
|
|
10,328 |
|
|
|
— |
|
|
|
144 |
|
|
|
— |
|
Falcon's Beyond Brands-other |
|
|
46 |
|
|
|
251 |
|
|
|
— |
|
|
|
— |
|
Unallocated corporate assets and intersegment eliminations |
|
|
5,226 |
|
|
|
4,072 |
|
|
|
(287 |
) |
|
|
(11,113 |
) |
|
|
$ |
66,702 |
|
|
$ |
61,231 |
|
|
$ |
153 |
|
|
$ |
11 |
|
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Mar 30, 2026 | Showing above |
| 2024 | Apr 3, 2025 | |
| 2023 | Apr 29, 2024 | |
About Segments Disclosures
Segment disclosures break a company into its reportable operating units, revealing revenue, profit, and asset allocation that consolidated financial statements obscure. Under ASC 280, segments must match how the chief operating decision maker views the business, providing a window into internal management structure and resource allocation priorities.
Key signals: compare segment margins to identify which units drive profitability and which destroy value. Watch for changes in the number of reportable segments — segment aggregation or disaggregation often coincides with strategic shifts or attempts to obscure declining performance. Intersegment elimination patterns reveal internal pricing practices. The reconciliation between segment totals and consolidated figures exposes corporate overhead allocation and unallocated items. Geographic revenue concentration highlights regulatory and currency exposure. Compare segment-level capital expenditure against segment revenue to assess where management is investing for future growth versus harvesting existing assets.