FRP HOLDINGS, INC. Income Taxes Disclosure
| Years Ended December 31, | ||||||||||||||||||||
| 2025 | 2024 | 2023 | ||||||||||||||||||
| Included in Net income: | ||||||||||||||||||||
| Continuing operations | $ | 818 | 2,029 | 1,516 | ||||||||||||||||
| Comprehensive income | (10) | 39 | 551 | |||||||||||||||||
| Total tax expense | $ | 808 | 2,068 | 2,067 | ||||||||||||||||
| Year Ended December 31, | ||||||||||||||||||||
| 2025 | 2024 | 2023 | ||||||||||||||||||
| Current: | ||||||||||||||||||||
| Federal | $ | 1,309 | 3,245 | 2 | ||||||||||||||||
| State | 287 | 591 | 570 | |||||||||||||||||
| 1,596 | 3,836 | 572 | ||||||||||||||||||
| Deferred | (778) | (1,807) | 944 | |||||||||||||||||
| Total | $ | 818 | 2,029 | 1,516 | ||||||||||||||||
| Year Ended December 31 | ||||||||||||||||||||||||||
| 2025 | % | 2024 | % | 2023 | % | |||||||||||||||||||||
| Amount computed at statutory | ||||||||||||||||||||||||||
| $ | 871 | 21.0 | % | 1,768 | 21.0 | % | 1,431 | 21.0 | % | |||||||||||||||||
| State income taxes (net of Federal income tax benefit) | 16 | 0.4 | % | 376 | 4.5 | % | 39 | 0.6 | % | |||||||||||||||||
Nontaxable or nondeductible items | (10) | (0.3) | % | (47) | (0.6) | % | (84) | (1.3) | % | |||||||||||||||||
Other adjustments: | ||||||||||||||||||||||||||
Provision to return and deferred true-ups | (59) | (1.4) | % | (40) | (0.5) | % | 131 | 1.9 | % | |||||||||||||||||
Other items | — | — | % | (28) | (0.3) | % | (1) | — | % | |||||||||||||||||
| Provision for income taxes | $ | 818 | 19.7 | % | 2,029 | 24.1 | % | 1,516 | 22.2 | % | ||||||||||||||||
| December 31, | |||||||||||||||||
| 2025 | 2024 | 2023 | |||||||||||||||
| Deferred tax liabilities: | |||||||||||||||||
| Property and equipment | $ | 36,756 | 36,868 | 42,317 | |||||||||||||
| Investment in Opportunity Zone | 31,075 | 31,088 | 34,966 | ||||||||||||||
| Depletion | 597 | 596 | 706 | ||||||||||||||
| Unrealized rents | 286 | 269 | 385 | ||||||||||||||
| Prepaid expenses and other | 208 | 218 | 256 | ||||||||||||||
| Gross deferred tax liabilities | 68,922 | 69,039 | 78,630 | ||||||||||||||
| Deferred tax assets: | |||||||||||||||||
| Federal tax loss carryforwards | — | — | 3,153 | ||||||||||||||
| State tax loss carryforwards | 1,474 | 1,351 | 6,012 | ||||||||||||||
Transaction costs and other | 548 | — | 9 | ||||||||||||||
| Gross deferred tax assets | 2,022 | 1,351 | 9,174 | ||||||||||||||
| Net deferred tax liability | $ | 66,900 | 67,688 | 69,456 | |||||||||||||
| Years Ended | |||||||||||
| Other Items - All Gross | 12/31/2025 | 12/31/2024 | |||||||||
| State NOL Carryovers | 16,466 | 16,002 | |||||||||
| Federal NOL Carryovers | — | — | |||||||||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Apr 15, 2026 | Showing above |
| 2024 | Mar 18, 2025 | |
| 2023 | Mar 26, 2024 | |
| 2022 | Mar 23, 2023 | |
| 2021 | Mar 30, 2022 | |
| 2020 | Mar 19, 2021 | |
| 2019 | Mar 12, 2020 | |
| 2018 | Mar 15, 2019 | |
| 2017 | Mar 16, 2018 | |
| 2016 | Dec 12, 2016 | |
| 2015 | Dec 11, 2015 | |
About Income Taxes Disclosures
The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.
Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.