FIVE STAR BANCORP Income Taxes Disclosure
Table 11.1: Calculation of Income Tax Expense | ||||||||||||||
| 2025 | ||||||||||||||
| (in thousands) | Amount | Percent | ||||||||||||
Income before provision for income taxes | $ | 83,732 | ||||||||||||
Income tax expense at U.S. federal statutory rate | 17,584 | 21.00 | % | |||||||||||
State and local income tax, net of federal income tax effect1 | 5,837 | 6.97 | % | |||||||||||
Tax Credits | ||||||||||||||
IRC 45X Tax Credits | (900) | (1.07) | % | |||||||||||
Other tax credits | (139) | (0.17) | % | |||||||||||
Nontaxable and nondeductible items | ||||||||||||||
Other nontaxable and nondeductible items | (54) | (0.06) | % | |||||||||||
Other adjustments | (202) | (0.25) | % | |||||||||||
Total | $ | 22,126 | 26.42 | % | ||||||||||
Table 11.2: Difference Between Effective Income Tax Rate and Statutory Federal Rate | ||||||||||||||
| (in thousands) | 2024 | 2023 | ||||||||||||
| Statutory U.S. federal income tax | $ | 13,591 | $ | 13,989 | ||||||||||
| Increase (decrease) resulting from: | ||||||||||||||
State taxes, net of federal impact | 5,219 | 5,048 | ||||||||||||
| Other | 240 | (155) | ||||||||||||
Income tax expense | $ | 19,050 | $ | 18,882 | ||||||||||
Effective tax rate | 29.43 | % | 28.34 | % | ||||||||||
Table 11.3: Components of Consolidated Provision for Income Taxes | ||||||||||||||||||||
| (in thousands) | 2025 | 2024 | 2023 | |||||||||||||||||
Current tax expense: | ||||||||||||||||||||
| Federal | $ | 15,819 | $ | 12,382 | $ | 13,234 | ||||||||||||||
| State | 6,885 | 6,911 | 6,439 | |||||||||||||||||
Total current tax expense | 22,704 | 19,293 | 19,673 | |||||||||||||||||
Deferred tax expense (benefit): | ||||||||||||||||||||
| Federal | (919) | (66) | (741) | |||||||||||||||||
| State | 341 | (177) | (50) | |||||||||||||||||
Total deferred tax benefit | (578) | (243) | (791) | |||||||||||||||||
| Provision for income taxes | $ | 22,126 | $ | 19,050 | $ | 18,882 | ||||||||||||||
Table 11.4: Components of Deferred Tax Assets and Liabilities | ||||||||||||||||||||
| (in thousands) | 2025 | 2024 | 2023 | |||||||||||||||||
| Deferred tax assets: | ||||||||||||||||||||
| Allowance for credit losses | $ | 12,143 | $ | 11,241 | $ | 10,820 | ||||||||||||||
| Supplemental employee retirement plan | 279 | 343 | 409 | |||||||||||||||||
| Gain on available-for-sale assets | 677 | 943 | 303 | |||||||||||||||||
| Net unrealized loss on securities available-for-sale | 3,353 | 5,192 | 4,938 | |||||||||||||||||
| State tax | 1,188 | 1,268 | 751 | |||||||||||||||||
Operating lease liability | 3,195 | 1,999 | 1,759 | |||||||||||||||||
| Other | 392 | 334 | 1,891 | |||||||||||||||||
Total deferred tax assets | 21,227 | 21,320 | 20,871 | |||||||||||||||||
| Deferred tax liabilities: | ||||||||||||||||||||
| Deferred loan fees | (3,436) | (3,723) | (4,063) | |||||||||||||||||
| Depreciation | (332) | (145) | (411) | |||||||||||||||||
| ROUA | (2,907) | (1,821) | (1,648) | |||||||||||||||||
| Other | (983) | (801) | (416) | |||||||||||||||||
Total deferred tax liabilities | (7,658) | (6,490) | (6,538) | |||||||||||||||||
| Net deferred tax asset | $ | 13,569 | $ | 14,830 | $ | 14,333 | ||||||||||||||
Table 11.5: Tax Impacts of Investments in Qualified Affordable Housing Projects | ||||||||||||||||||||
| (in thousands) | 2025 | 2024 | 2023 | |||||||||||||||||
Taxable loss - decrease in tax expense | $ | (2,689) | $ | (963) | $ | (1,626) | ||||||||||||||
| Amortization - increase in tax expense | 1,769 | 1,050 | 291 | |||||||||||||||||
| Qualified Affordable Housing Tax Credits - decrease in tax expense | (1,553) | (1,046) | — | |||||||||||||||||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 27, 2026 | Showing above |
| 2024 | Feb 28, 2025 | |
| 2023 | Feb 23, 2024 | |
| 2022 | Feb 24, 2023 | |
| 2021 | Feb 25, 2022 | |
About Income Taxes Disclosures
The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.
Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.