(9)  Income Taxes

Income tax expense (benefit) consists of:

Years ended December 31,

 

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

 

amounts in millions

 

Current:

Federal

$

 

(37)

 

(31)

State and local

 

 

(6)

 

(1)

Foreign

 

119

 

58

 

41

 

119

 

15

 

9

Deferred:

Federal

 

(8)

 

1

 

36

State and local

 

7

 

(1)

 

1

Foreign

 

19

 

29

 

(22)

 

18

 

29

 

15

Total:

Federal

(8)

(36)

5

State and local

7

(7)

Foreign

138

87

19

Income tax expense (benefit)

$

137

 

44

 

24

The following table presents a summary of our domestic and foreign earnings (loss) from continuing operations before income taxes:

Years ended December 31,

 

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

 

amounts in millions

 

Domestic

$

288

 

(444)

 

(177)

Foreign

 

445

 

444

 

274

Total

$

733

 

 

97

Expected income tax expense (benefit) differs from the amounts computed by applying the U.S. federal income tax rate of 21% as a result of the following:

Years ended December 31,

  ​ ​ ​

2025

2024

  ​ ​ ​

2023

dollar amounts in millions

U.S. Federal statutory tax rate

$

154

 

21

%

21

%

 

20

21

%

Domestic federal reconciling items

Tax credits

(1)

%

n/m

%

Nontaxable or nondeductible items

(Nontaxable gain) / nondeductible loss

(69)

(9)

%

49

n/m

17

18

%

Nondeductible executive compensation

6

1

%

10

n/m

4

4

%

Capitalized transaction costs

4

1

%

7

n/m

3

3

%

Other

(12)

(2)

%

(2)

n/m

(3)

(3)

%

Cross-border tax laws

Global intangible low-taxed income

(6)

(1)

%

1

n/m

10

10

%

Subpart F

%

(9)

n/m

11

11

%

Other

Change in valuation allowance

17

2

%

2

n/m

4

4

%

Domestic state and local income taxes, net of federal effect

6

1

%

(6)

n/m

%

Foreign reconciling items

United Kingdom

Rate differential

23

3

%

12

n/m

2

2

%

Stock compensation

(4)

(1)

%

(11)

n/m

(2)

(2)

%

Nondeductible interest

%

7

n/m

(19)

(20)

%

Tax credits

(9)

(1)

%

(9)

n/m

(8)

(8)

%

Other

9

1

%

4

n/m

1

1

%

Cayman Islands - rate differential

%

(22)

n/m

(25)

(26)

%

Italy - withholding taxes

6

1

%

6

n/m

6

6

%

Luxembourg

Nondeductible interest

10

1

%

n/m

%

Other

(4)

(1)

%

3

n/m

(2)

(2)

%

Other jurisdictions

7

1

%

2

n/m

5

5

%

Income tax expense (benefit)

$

137

 

18

%

44

n/m

 

24

24

%

n/m – Percentages are not meaningful when earnings (loss) from continuing operations before income taxes is zero.

For the years ended December 31, 2025, 2024 and 2023, state and local income taxes in Colorado comprised the majority of the domestic state and local income taxes, net of federal effect category.

For the year ended December 31, 2025, the Company recognized income tax expense less than the expected federal rate of 21% primarily due to certain gains that are not taxable, partially offset by earnings in foreign jurisdictions taxed at rates higher than the 21% U.S. federal rate and an increase in our valuation allowance.

For the year ended December 31, 2024, the Company recognized income tax expense primarily due to certain losses that are not deductible for tax purposes, partially offset by tax benefits related to stock-based compensation and earnings in foreign jurisdictions taxed at rates lower than the 21% U.S. federal rate.

For the year ended December 31, 2023, the Company recognized income tax expense greater than the expected federal rate of 21% primarily due to certain losses that are not deductible for tax purposes and tax expense related to cross-border taxes, partially offset by tax benefits related to foreign currency adjustments on certain U.K. deferred tax assets and earnings in foreign jurisdictions taxed at rates lower than the 21% U.S. federal rate.

The tax effects of temporary differences that give rise to significant portions of the deferred income tax assets and deferred income tax liabilities are presented below:

December 31,

 

  ​ ​ ​

2025

  ​ ​ ​

2024

 

amounts in millions

 

Deferred tax assets:

Tax loss and credit carryforwards

$

604

 

609

Other accrued liabilities

 

13

 

14

Accrued stock compensation

 

5

5

Intangible assets

8

Other future deductible amounts

3

Deferred tax assets

 

625

 

636

Valuation allowance

 

(28)

 

(10)

Net deferred tax assets

 

597

 

626

Deferred tax liabilities:

Intangible assets

625

Fixed assets

89

80

Investments

19

Other future taxable amounts

2

Deferred tax liabilities

 

714

 

101

Net deferred tax assets (liabilities)

$

(117)

 

525

During the year ended December 31, 2025, there was a $20 million increase in the Company’s valuation allowance that affected income tax expense and a $2 million decrease that affected equity.

At December 31, 2025, the Company had a deferred tax asset of $604 million for federal, state and foreign net operating losses (“NOLs”) and interest expense carryforwards. Of this amount, the Company has $33 million of federal NOLs, $43 million of federal interest expense carryforwards, $1 million of state NOLs, $261 million of foreign NOLs and $266 million of foreign interest expense carryforwards that may be carried forward indefinitely. These losses and interest carryforwards are expected to be utilized prior to expiration, except for $24 million of federal losses and interest carryforwards and $4 million of foreign losses and interest carryforwards, which, based on current projections, will not be utilized in the future and are subject to a valuation allowance.

As of December 31, 2025, the Company had not recorded tax reserves related to unrecognized tax benefits for uncertain tax positions.

As of December 31, 2025, the Company’s tax years prior to 2022 are closed for federal income tax purposes. The IRS has completed its examination of the Company’s 2022 tax year. However, 2022 remains open until the statute of limitations lapses on October 15, 2026. The Company’s 2023 and 2024 tax years are under examination by the IRS and remain open until the statute of limitations lapses on October 15, 2027 and 2028, respectively. The Company’s 2025 tax

year is currently under examination as part of the IRS Compliance Assurance Process program. Various states are currently examining the Company’s prior years’ state income tax returns.

Historical Timeline

Fiscal YearFiled
2025Feb 26, 2026Showing above
2024Feb 27, 2025
2023Feb 28, 2024
2017Mar 1, 2018

About Income Taxes Disclosures

The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.

Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.