Note 9 – Income Taxes

 

Components of income tax expense for the years ended December 31, 2025 and 2024, respectively, are as follows:

 

  

December 31, 2025

  

December 31, 2024

 

Current Tax Expense (Benefit):

        

Federal

 $  $ 

State

     2,650 

Total

 $  $2,650 
         

Deferred Tax Expense (Benefit):

        

Federal

      

State

      

Total

      
         

Total Provision for Income Taxes

 $  $2,650 

 

The total provision for income taxes for the year ended December 31, 2024, was accounted for in the Consolidated Statement of Operations within General and Administrative Expenses.

 

Temporary differences between financial statement carrying amount and tax basis of assets and liabilities that give rise to significant portions of the deferred tax assets and liabilities at  December 31, 2025 and 2024, respectively, are as follows:

 

  

December 31, 2025

  

December 31, 2024

 

Deferred tax assets:

        

Intangible Assets - R&D Expenses

 $3,950,937  $5,298,509 

Accrued Expenses

  446,430   529,639 

Tax Credits

  728,701   728,701 

Stock Compensation Expense

  1,106,464   1,302,638 

Net Operating Losses

  24,756,877   20,215,112 

Other

  59,820   87,089 

Total Deferred Income Tax Assets

  31,049,229   28,161,688 
         

Deferred Income Tax Liabilities:

        

Fixed Assets

      

Prepaid Expenses

  (473,475)  (537,405)

Lease - Right of Use

      

Total Deferred Income Tax Liabilities

  (473,475)  (537,405)

Less Valuation Allowance

  (30,575,754)  (27,624,283)

Net Deferred Income Tax Asset

 $  $ 

 

For the years ended December 31, 2025 and 2024, the Company recorded pre-tax book losses of approximately $16.2 million and approximately $21.1 million, respectively.

 

At December 31, 2025 and 2024, the Company had federal net operating losses of approximately $117.5 million and approximately $95.2 million, respectively. Net deferred tax assets are mainly comprised of temporary differences between financial statement carrying amount and tax basis of assets and liabilities.

 

In assessing the ability to realize the deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent on the generation of future taxable income during the period in which these temporary differences become deductible. Management considers the projected future taxable income and prudent and feasible tax planning strategies in making this assessment. As of December 31, 2025 and 2024, valuation allowances of approximately $30.6 million and approximately $27.6 million have been recorded, respectively. 

 

The Company has federal research and development (“R&D”) credit carryforwards of $0.8 million which will begin to expire in 2037.

 

  

Year Ended

  

Year Ended

 
  

December 31, 2025

  

December 31, 2024*

 
  

Amounts

  

Adjusted

  

Rate

  

Amounts

  

Adjusted

  

Rate

 

U.S. Statutory Tax Rate

 $(16,228,953) $(3,408,080)  21.00% $(21,388,282) $(4,491,539)  21.00%

State and Local Income Taxes, Net of Federal Income Tax Effect

        0.00%     (23,612)  0.11%

Foreign Tax Effects

                  

Effect of Changes in Tax Laws or Rates Enacted in the Current Period

        0.00%  (73,178)  (73,178)  0.34%

Effect of Cross-Border Tax Laws

                   

Tax Credits

        0.00%  706,150   706,150   (3.30)%

Change in Valuation Allowances

    $2,946,220   (18.15)%     4,203,531   (19.65)%

Nontaxable or Nondeductible Items

    $189,910   (1.17)%  2,251,326   472,778   (2.21)%

Changes in Unrecognized Tax Benefits

                  

Other Adjustments

                  

Prior Year True-Ups

    $(8,368)  0.05%     (791,480)  3.70%

Share-based compensation

    $280,318   (1.73)%         

Income tax expense and effective income tax rate

 $(16,228,953) $   0.00% $(18,503,984) $2,650   (0.01)%

 

* While the underlying tax effects remain unchanged from the prior year, certain reconciling items have been reallocated consistent with the required ASU 2023-09 disclosure.

 

Effective January 1, 2009 the Company adopted ASC 740-10, the provision formerly FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes,” (“FIN48”) and began evaluating tax positions utilizing a two-step process. The first step is to determine whether it is more-likely-than-not that a tax position will be sustained upon examination based on the technical merits of the position. The second step is to measure the benefit to be recorded from tax positions that meet the more-likely-than-not recognition threshold by determining the largest amount of tax benefit that is greater than 50% likely of being realized upon ultimate settlement and recognizing that amount in the consolidated financial statements. 

 

The following table reflects changes in the gross unrecognized tax benefits:

 

  

December 31, 2025

  

December 31, 2024

 

Unrecognized tax benefits at beginning of period

 $(80,967) $(159,428)

Gross increases – tax positions in current period

      

Gross decreases – tax positions in prior period

     78,461 

Settlements

      

Lapse of Statute of Limitations

      

Unrecognized tax benefits at end of period

 $(80,967) $(80,967)

 

The Company classifies uncertain tax positions as non-current unrecognized tax liabilities unless expected to be paid within one year or otherwise directly related to an existing deferred tax asset, in which case the uncertain tax position is recorded as an offset to the asset on the balance sheets. As of December 31, 2025 and 2024, $80,967 of the Companys gross unrecognized tax benefits were recorded as a reduction of the related deferred tax assets.

 

Historical Timeline

Fiscal YearFiled
2025Mar 30, 2026Showing above
2024Apr 1, 2025
2023Apr 1, 2024
2022Mar 31, 2023

About Income Taxes Disclosures

The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.

Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.