HELIX ENERGY SOLUTIONS GROUP INC
Business
HELIX ENERGY SOLUTIONS GROUP INC is an international offshore energy services company providing specialty well intervention, robotics and decommissioning operations to the offshore energy industry. It offers production enhancement and intervention engineering, inspection, repair and maintenance, plug-and-abandonment and decommissioning, subsea development and installation, trenching, seabed clearance, ROV and cable burial services, and operation of production facilities and fast response assets. Its operations are organized into four reportable segments: Well Intervention, Robotics, Shallow Water Abandonment and Production Facilities. Helix serves oil and gas producers, renewables developers and EPC firms across the U.S. Gulf Coast, U.S. East Coast, Brazil, North Sea, Asia Pacific and West Africa using owned and chartered vessels and integrated subsea service packages.
Summary from filing dated 2025-02-27
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net revenues | 1,291 | 1,359 | 1,290 | 873 | 675 | |
| Cost of sales | 1,132 | 1,139 | 1,089 | 822 | 659 | |
| Gross profit | 159 | 220 | 200 | 51 | 15 | |
| Gain (loss) on disposition of assets, net | — | −479,000 | 367,000 | — | −631,000 | |
| Long-lived asset impairment | −18 | — | — | — | — | |
| Acquisition and integration costs | — | — | −540,000 | −3 | — | |
| Change in fair value of contingent consideration | — | — | −42 | −16 | — | |
| Selling, general and administrative expenses | −76 | −92 | −94 | −77 | −63 | |
| Income from operations | 65 | 127 | 64 | −45 | −49 | |
| Net interest expense | −23 | −23 | −17 | −19 | −23 | |
| Losses related to convertible senior notes | — | −21 | −37 | — | — | |
| Other expense, net | −1 | −4 | −4 | −23 | −1 | |
| Royalty income and other | 2 | 2 | 2 | 4 | 3 | |
| Income before income taxes | 42 | 82 | 8 | −75 | −71 | |
| Income tax provision | 12 | 26 | 18 | 13 | −9 | |
| Net income (loss) | 31 | 56 | −11 | −88 | −62 | |
| Basic (in dollars per share) | 0.21 | 0.37 | −0.07 | −0.58 | −0.41 | |
| Diluted (in dollars per share) | 0.21 | 0.36 | −0.07 | −0.58 | −0.41 | |
| Basic (in shares) | 148 | 152 | 151 | 151 | 150 | |
| Diluted (in shares) | 148 | 155 | 151 | 151 | 150 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 445 | 368 | 332 | 187 | 254 | |
| Accounts receivable, net of allowance for credit losses of $3,529 and $3,682, respectively | 304 | 259 | 280 | 213 | 144 | |
| Other current assets | 76 | 83 | 85 | 59 | 58 | |
| Total current assets | 825 | 710 | 698 | 461 | 530 | |
| Property and equipment | 3,157 | 3,069 | 3,079 | 3,016 | 2,938 | |
| Less accumulated depreciation | −1,794 | −1,631 | −1,506 | −1,375 | −1,281 | |
| Property and equipment, net | 1,362 | 1,438 | 1,573 | 1,642 | 1,658 | |
| Operating lease right-of-use assets | 303 | 330 | 169 | 198 | 104 | |
| Deferred certification and dry dock costs, net | 74 | 72 | 71 | 39 | 16 | |
| Other assets, net | 51 | 48 | 45 | 51 | 18 | |
| Total assets | 2,616 | 2,597 | 2,556 | 2,389 | 2,326 | |
| Accounts payable | 134 | 145 | 135 | 135 | 88 | |
| Accrued liabilities | 95 | 90 | 203 | 74 | 92 | |
| Current maturities of long-term debt | 10 | 9 | 48 | 38 | 43 | |
| Current operating lease liabilities | 61 | 60 | 63 | 51 | 56 | |
| Total current liabilities | 300 | 304 | 449 | 298 | 278 | |
| Long-term debt | 298 | 306 | 313 | 226 | 262 | |
| Operating lease liabilities | 261 | 286 | 116 | 155 | 50 | |
| Deferred tax liabilities | 106 | 114 | 111 | 99 | 87 | |
| Other non-current liabilities | 71 | 67 | 66 | 95 | 975,000 | |
| Total liabilities | 1,036 | 1,077 | 1,055 | 873 | 679 | |
| Commitments and contingencies | — | — | — | — | — | |
| Common stock, no par, 240,000 shares authorized, 147,186 and 150,243 shares issued, respectively | 1,218 | 1,252 | 1,272 | 1,299 | 1,292 | |
| Retained earnings | 399 | 368 | 312 | 323 | 411 | |
| Accumulated other comprehensive loss | −37 | −101 | −83 | −105 | −56 | |
| Total shareholders' equity | 1,580 | 1,520 | 1,501 | 1,517 | 1,647 | |
| Total liabilities and shareholders' equity | 2,616 | 2,597 | 2,556 | 2,389 | 2,326 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net income (loss) | 31 | 56 | −11 | −88 | — | |
| Depreciation and amortization, excluding amortization of deferred certification and dry dock costs | 135 | 137 | 138 | 129 | — | |
| Amortization of deferred certification and dry dock costs | 53 | 36 | 26 | 14 | — | |
| Deferred certification and dry dock costs | −52 | −35 | −63 | −35 | — | |
| Payment of earnout consideration | — | −58 | — | — | — | |
| Amortization of debt discount | 240,000 | 218,000 | 17,000 | — | — | |
| Amortization of debt issuance costs | 2 | 2 | 2 | 2 | 3 | |
| Share-based compensation | 7 | 7 | 7 | 7 | 8 | |
| Deferred income taxes | −8 | 11 | 12 | 4 | −15 | |
| Unrealized foreign currency losses | 374,000 | 623,000 | 8 | 22 | 2 | |
| Accounts receivable, net | −38 | 14 | −65 | −30 | −14 | |
| Other current assets | 17 | 1 | −23 | 8 | 23 | |
| Income tax receivable, net of income tax payable | −10 | 2 | −418,000 | −49,000 | 19 | |
| Accounts payable and accrued liabilities | −18 | −9 | 32 | 10 | 47 | |
| Other, net | 153,000 | 905,000 | 9 | 233,000 | −3 | |
| Net cash provided by operating activities | 137 | 186 | 152 | 51 | 140 | |
| Capital expenditures | −16 | −23 | −20 | −34 | −8 | |
| Proceeds from sale of assets | — | 100,000 | 365,000 | — | 51,000 | |
| Proceeds from insurance recoveries | — | 363,000 | 564,000 | — | — | |
| Net cash used in investing activities | −16 | −23 | −19 | −138 | −8 | |
| Proceeds from senior notes, net of discount | — | — | 299 | — | — | |
| Payments related to convertible senior notes | — | −61 | −261 | −35 | — | |
| Repayment of MARAD Debt | −9 | −9 | −8 | −8 | — | |
| Proceeds from settlement of capped calls | — | 4 | 16 | — | — | |
| Debt issuance costs | — | −2 | −7 | −580,000 | −1 | |
| Repurchases of common stock | −30 | −30 | −12 | — | — | |
| Payments related to tax withholding for share-based compensation | −7 | −4 | −2 | −2 | −2 | |
| Proceeds from issuance of ESPP shares | 2 | 2 | 982,000 | 575,000 | 654,000 | |
| Payment of earnout consideration | — | −27 | — | — | — | |
| Net cash provided by (used in) financing activities | −45 | −125 | 25 | −45 | −96 | |
| Effect of exchange rate changes on cash and cash equivalents | 2 | −2 | −16 | −6 | −42,000 | |
| Net increase in cash and cash equivalents | 77 | 36 | 143 | −138 | 36 |