ILLUMINA, INC. Income Taxes Disclosure
| 10. INCOME TAXES | ||
| In millions | 2025 | 2024 | 2023 | ||||||||||||||
| United States | $ | 331 | $ | (1,834) | $ | (1,735) | |||||||||||
| Foreign | 755 | 655 | 618 | ||||||||||||||
Total income (loss) before income taxes | $ | 1,086 | $ | (1,179) | $ | (1,117) | |||||||||||
| In millions | 2025 | 2024 | 2023 | ||||||||||||||
| Current: | |||||||||||||||||
| Federal | $ | — | $ | 6 | $ | (5) | |||||||||||
| State | 13 | 18 | 6 | ||||||||||||||
| Foreign | 104 | 137 | 77 | ||||||||||||||
| Total current provision | 117 | 161 | 78 | ||||||||||||||
| Deferred: | |||||||||||||||||
| Federal | 106 | (59) | (13) | ||||||||||||||
| State | 19 | (56) | (26) | ||||||||||||||
| Foreign | (6) | (2) | 5 | ||||||||||||||
| Total deferred benefit | 119 | (117) | (34) | ||||||||||||||
| Total tax provision | $ | 236 | $ | 44 | $ | 44 | |||||||||||
| 2025 | 2024 | 2023 | ||||||||||||||||||||||||
| Dollars in millions | $ | % | $ | % | $ | % | ||||||||||||||||||||
| US federal statutory tax rate | $ | 228 | 21.0 | % | $ | (248) | 21.0 | % | $ | (235) | 21.0 | % | ||||||||||||||
State and local income taxes, net of federal income tax effect (1) | 22 | 2.0 | % | (36) | 3.1 | % | (32) | 2.9 | % | |||||||||||||||||
| Foreign tax effects | ||||||||||||||||||||||||||
| Singapore | ||||||||||||||||||||||||||
| Statutory rate difference between Singapore and US | (54) | (5.0) | % | (110) | 9.3 | % | (103) | 9.2 | % | |||||||||||||||||
| Change in valuation allowance | (74) | (6.8) | % | (3) | 0.3 | % | 31 | (2.8) | % | |||||||||||||||||
| Nondeductible R&D expense | 2 | 0.2 | % | 15 | (1.3) | % | 2 | (0.2) | % | |||||||||||||||||
| Other | 10 | 0.9 | % | 12 | (1.0) | % | 3 | (0.2) | % | |||||||||||||||||
| United Kingdom | ||||||||||||||||||||||||||
| Pillar 2 (Global Minimum Tax) top-up tax | 10 | 0.9 | % | 54 | (4.6) | % | — | — | % | |||||||||||||||||
| Other | 15 | 1.4 | % | 4 | (0.3) | % | (2) | 0.2 | % | |||||||||||||||||
| Other foreign jurisdictions | 16 | 1.5 | % | 20 | (1.7) | % | 8 | (0.7) | % | |||||||||||||||||
| Effect of changes in tax laws or rates enacted in current period | — | — | % | — | — | % | — | — | % | |||||||||||||||||
| Effect of cross-border tax laws | ||||||||||||||||||||||||||
| Global intangible low-taxed income (GILTI) | 12 | 1.1 | % | 121 | (10.3) | % | 153 | (13.7) | % | |||||||||||||||||
| Subpart F income | (15) | (1.4) | % | 23 | (2.0) | % | 20 | (1.8) | % | |||||||||||||||||
| Foreign-derived intangible income (FDII) | (5) | (0.5) | % | (4) | 0.3 | % | 5 | (0.4) | % | |||||||||||||||||
| Tax Credits | ||||||||||||||||||||||||||
| Research tax credits | (16) | (1.5) | % | (21) | 1.8 | % | (27) | 2.4 | % | |||||||||||||||||
| Change in valuation allowances | 44 | 4.1 | % | 14 | (1.2) | % | (2) | 0.2 | % | |||||||||||||||||
| Nontaxable or nondeductible items | ||||||||||||||||||||||||||
| Stock compensation | 17 | 1.6 | % | 16 | (1.4) | % | 31 | (2.8) | % | |||||||||||||||||
| Goodwill impairment | — | — | % | 308 | (26.1) | % | 149 | (13.3) | % | |||||||||||||||||
| Accrual of European Commission fine | — | — | % | (99) | 8.4 | % | 3 | (0.3) | % | |||||||||||||||||
| Impact of acquisition related items | (3) | (0.3) | % | (46) | 3.9 | % | 8 | (0.7) | % | |||||||||||||||||
| Other | 6 | 0.6 | % | 4 | (0.3) | % | — | — | % | |||||||||||||||||
| Changes in unrecognized tax benefits | 22 | 2.0 | % | 19 | (1.6) | % | 32 | (2.9) | % | |||||||||||||||||
| Other adjustments | (1) | (0.1) | % | 1 | (0.1) | % | — | — | % | |||||||||||||||||
| Total tax provision, effective tax rate | $ | 236 | 21.7 | % | $ | 44 | (3.8) | % | $ | 44 | (3.9) | % | ||||||||||||||
| In millions | December 28, 2025 | December 29, 2024 | |||||||||
| Deferred tax assets: | |||||||||||
| Net operating losses | $ | 125 | $ | 189 | |||||||
| Tax credits | 290 | 252 | |||||||||
| Other accruals and reserves | 32 | 40 | |||||||||
| Stock compensation | 31 | 34 | |||||||||
| Capitalized U.S. R&D expenses | 134 | 181 | |||||||||
| Other amortization | 36 | 42 | |||||||||
| Operating lease liabilities | 97 | 112 | |||||||||
| Property and equipment | 22 | 17 | |||||||||
| Investments | — | 23 | |||||||||
| Other | 68 | 63 | |||||||||
| Total gross deferred tax assets | 835 | 953 | |||||||||
| Valuation allowance on deferred tax assets | (250) | (278) | |||||||||
Total deferred tax assets | 585 | 675 | |||||||||
| Deferred tax liabilities: | |||||||||||
| Purchased intangible amortization | (23) | (35) | |||||||||
| Operating lease right-of-use assets | (50) | (57) | |||||||||
| Investments | (39) | — | |||||||||
| Other | (23) | (25) | |||||||||
| Total deferred tax liabilities | (135) | (117) | |||||||||
| Deferred tax assets, net | $ | 450 | $ | 558 | |||||||
| In millions | December 28, 2025 | December 29, 2024 | December 31, 2023 | ||||||||||||||
| Balance at beginning of year | $ | 232 | $ | 210 | $ | 153 | |||||||||||
| Increases related to prior year tax positions | 14 | 2 | 27 | ||||||||||||||
| Decreases related to prior year tax positions | — | (2) | (2) | ||||||||||||||
| Increases related to current year tax positions | 11 | 23 | 42 | ||||||||||||||
| Decreases related to lapse of statute of limitations | (4) | (1) | (10) | ||||||||||||||
| Balance at end of year | $ | 253 | $ | 232 | $ | 210 | |||||||||||
| In millions | 2025 | 2024 | 2023 | ||||||||||||||
| Federal | $ | 22 | $ | 31 | $ | (2) | |||||||||||
| State | 7 | — | 4 | ||||||||||||||
| Foreign | 44 | 74 | 63 | ||||||||||||||
| Total | $ | 73 | $ | 105 | $ | 65 | |||||||||||
| In millions | 2025 | 2024 | 2023 | ||||||||||||||
| Federal | $ | 22 | $ | 31 | * | ||||||||||||
| California | $ | 5 | * | * | |||||||||||||
| Maryland | * | * | $ | 3 | |||||||||||||
| Brazil | * | $ | 10 | * | |||||||||||||
| China | $ | 10 | * | $ | 14 | ||||||||||||
| Germany | $ | 4 | * | $ | 6 | ||||||||||||
| Israel | * | * | $ | 7 | |||||||||||||
| Netherlands | $ | 5 | * | * | |||||||||||||
| United Kingdom | $ | 6 | $ | 31 | $ | 17 | |||||||||||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 12, 2026 | Showing above |
| 2024 | Feb 12, 2025 | |
| 2023 | Feb 17, 2023 | |
| 2022 | Feb 18, 2022 | |
| 2021 | Feb 17, 2021 | |
| 2019 | Feb 11, 2020 | |
| 2018 | Feb 12, 2019 | |
| 2017 | Feb 13, 2018 | |
| 2016 | Mar 2, 2016 | |
About Income Taxes Disclosures
The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.
Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.