Insight Molecular Diagnostics Inc. Segments Disclosure
11. Segment Reporting
The Company operates and reports its results in one reportable segment, on a consolidated basis. The Company reports segment information based on the management approach and organizes its business based on products and services. The management approach designates the internal reporting information regularly reviewed by the chief operating decision maker (the “CODM”) to make decisions about resources to be allocated to the segment and assess its performance as the basis for determining a company’s reportable segments. The Company’s CODM is the senior executive management team that includes the . iMDx is an early-stage diagnostics technology company with core operations that include the research, development and commercialization of diagnostic tests. Currently, the Company’s revenues include Laboratory Services from its life sciences customers, including testing for biomarker discovery, assay design and development, clinical trial support, and a broad spectrum of biomarker tests, and to a lesser extent from Kitted Products (see Note 2, “Revenue Recognition” for additional information). Additionally, the Company is primarily focused on developing and commercializing new diagnostic tests for medical use related to organ transplant and in the field of oncology, accordingly, extensive resources, time and expense will be required to complete the development and commercialization of those tests.
Adjusted earnings or loss before interest, income taxes, depreciation and amortization is the singular measure of segment profit or loss that the CODM uses in assessing segment performance and deciding how to allocate resources. This measure of segment profit or loss is used to monitor budget versus actual results and for long range planning. Segment loss in the table below includes revenues, cost of revenues, research and development, and other significant operating expenses directly attributable to our reportable segment. Such operating expenses exclude depreciation and amortization expenses, stock-based compensation, the change in fair value of contingent consideration, and impairments. As an early-stage company with limited revenue, management believes this measure of profit or loss is helpful in assessing our ongoing performance, providing insight into the Company’s core operating costs and performance by excluding certain noncash and other non-operating items that may obscure the underlying trends in the business. The reconciling items and significant segment expense categories and amounts, as included in the table below, are based on the Company’s internal general ledger reporting system that is used in preparing our consolidated financial statements and are included in determining the measure of segment profit or loss that is used by the CODM.
The measure of segment assets is reported in the consolidated balance sheets as total assets. Total segment expenditures for additions to long-lived assets is reported in the consolidated statements of cash flows as a component of cash used in investing activities.
The Company's single reportable segment profit or loss information is as follows:
|
|
Years Ended |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
|
|
(In thousands) |
|
|||||
Laboratory Services |
|
$ |
4,031 |
|
|
$ |
1,859 |
|
Laboratory Developed Test Services |
|
|
— |
|
|
|
22 |
|
Kitted Products |
|
|
24 |
|
|
|
— |
|
Total net revenues |
|
|
4,055 |
|
|
|
1,881 |
|
Less: |
|
|
|
|
|
|
||
Cost of revenues, as adjusted |
|
|
1,668 |
|
|
|
983 |
|
Personnel-related expenses and board fees |
|
|
12,823 |
|
|
|
11,000 |
|
Professional fees, legal, and outside services |
|
|
7,974 |
|
|
|
5,008 |
|
Facilities and insurance |
|
|
1,758 |
|
|
|
2,071 |
|
Laboratory supplies and expenses |
|
|
3,930 |
|
|
|
1,826 |
|
Marketing and advertising |
|
|
582 |
|
|
|
257 |
|
Travel and entertainment |
|
|
849 |
|
|
|
585 |
|
Other segment items (1) |
|
|
633 |
|
|
|
81 |
|
Segment loss |
|
|
(26,162 |
) |
|
|
(19,930 |
) |
Reconciliation of segment profit and loss: |
|
|
|
|
|
|
||
Depreciation and amortization expenses |
|
|
(2,197 |
) |
|
|
(1,564 |
) |
Stock-based compensation |
|
|
(2,219 |
) |
|
|
(1,753 |
) |
Change in fair value of contingent consideration |
|
|
(5,946 |
) |
|
|
4,275 |
|
Impairment losses |
|
|
(14,600 |
) |
|
|
(41,900 |
) |
Impairment loss on held for sale assets |
|
|
— |
|
|
|
(169 |
) |
Interest expense |
|
|
(109 |
) |
|
|
(84 |
) |
Other income, net |
|
|
1,011 |
|
|
|
462 |
|
Income taxes |
|
|
— |
|
|
|
— |
|
Net loss |
|
$ |
(50,222 |
) |
|
$ |
(60,663 |
) |
The Company's revenues and long-lived tangible assets by geographic area are presented below. Revenues are based on the customer country of domicile. Assets are based on the location of held assets.
|
|
Years Ended |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
|
|
(In thousands) |
|
|||||
Revenues by geographic area: |
|
|
|
|
|
|
||
United States |
|
$ |
4,031 |
|
|
$ |
1,673 |
|
Europe |
|
|
24 |
|
|
|
18 |
|
United Kingdom |
|
|
— |
|
|
|
45 |
|
Asia-Pacific |
|
|
— |
|
|
|
145 |
|
Total net revenues |
|
$ |
4,055 |
|
|
$ |
1,881 |
|
|
|
December 31, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
|
|
(In thousands) |
|
|||||
Long-lived tangible assets by geographic area: |
|
|
|
|
|
|
||
United States |
|
$ |
7,177 |
|
|
$ |
5,543 |
|
Europe |
|
|
1,577 |
|
|
|
611 |
|
United Kingdom |
|
|
433 |
|
|
|
— |
|
Asia-Pacific |
|
|
63 |
|
|
|
170 |
|
Total |
|
$ |
9,250 |
|
|
$ |
6,324 |
|
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Mar 26, 2026 | Showing above |
| 2024 | Mar 24, 2025 | |
About Segments Disclosures
Segment disclosures break a company into its reportable operating units, revealing revenue, profit, and asset allocation that consolidated financial statements obscure. Under ASC 280, segments must match how the chief operating decision maker views the business, providing a window into internal management structure and resource allocation priorities.
Key signals: compare segment margins to identify which units drive profitability and which destroy value. Watch for changes in the number of reportable segments — segment aggregation or disaggregation often coincides with strategic shifts or attempts to obscure declining performance. Intersegment elimination patterns reveal internal pricing practices. The reconciliation between segment totals and consolidated figures exposes corporate overhead allocation and unallocated items. Geographic revenue concentration highlights regulatory and currency exposure. Compare segment-level capital expenditure against segment revenue to assess where management is investing for future growth versus harvesting existing assets.