8. Income Taxes

 

The Company is subject to evolving global minimum tax rules developed by the Organization for Economic Co-operation and Development (“OECD”), commonly referred to as Pillar Two, which generally impose a 15% minimum effective tax rate on large multinational enterprises. Although the Pillar Two model rules provide a framework for applying the minimum tax, countries may enact Pillar Two slightly differently than the model rules and on different timelines and may adjust domestic tax incentives in response to Pillar Two. In January 2025, the United States issued an executive order announcing opposition to aspects of these rules. In January 2026, the OECD/G20 announced the Side-by-Side (SbS) package, implemented as administrative guidance and modifying the operation of Pillar Two rules. The package introduces simplifications and new safe harbors for U.S. and other multinational companies where domestic and international tax systems meet robust requirements to coexist with Pillar Two, which would fully exempt U.S.-parented groups from the application of two of the three Pillar Two top-up taxes. The SbS package also extends the current Transitional Country-by-Country Reporting (CbCR) Safe Harbor by one year, through the end of fiscal year 2027. Based on legislation enacted to date and preliminary testing, Pillar Two had no impact on our 2025 effective tax rate. We currently do not expect Pillar Two to significantly impact our effective tax rate going forward.

 

The components of loss before income tax benefit are presented as follows:

 

   December 31, 
   2025   2024 
United States  $(3,065,304)  $(3,756,366)
Foreign   (1,218,031)   (649,898)
Loss before Income Taxes  $(4,283,335)  $(4,406,264)

 

The Company’s (benefit) provision for income taxes is comprised of the following: 

 

   December 31, 
   2025   2024 
Current:        
Federal  $(13,039)  $
-
 
State and local   6,758    11,888 
Foreign   16,230    35,520 
Total Current Tax Expense   9,949    47,408 
Deferred:          
Federal   (1,661,100)   
-
 
State and local   (395,500)   
-
 
Foreign   (280,148)   (184,997)
Total Deferred Tax Benefit   (2,336,748)   (184,997)
Total Tax Benefit  $(2,326,799)  $(137,589)

 

A reconciliation of the provision for income taxes to the amount computed by applying the 21% statutory U.S. federal income tax rate to income before income taxes after the adoption of ASU 2023-09 is as follows:

 

   December 31, 2025 
   Amount   Percent 
Income tax at statutory federal tax rate  $(899,652)   21.0%
State and local income tax, net of federal income tax effect1   (390,133)   9.1%
Foreign tax effects   (24,361)   0.6%
Change in valuation allowances   (1,753,177)   40.9%
Nontaxable or nondeductible items:          
Other nontaxable of nondeductible items   (521)   0.0%
Gain on Non-Deductible Goodwill   559,278    (13.1)%
Other   181,767    (4.2)%
Effective tax rate  $(2,326,799)   54.3%

 

1State taxes in California, New Jersey, New York, and New York City made up the majority (greater than 50%) of the tax effect in this category.

A reconciliation of the provision for income taxes to the amount computed by applying the 21% statutory U.S. federal income tax rate to income before income taxes for years prior to the adoption of ASU 2023-09 is as follows:

 

   2025   2024 
Income tax benefit at federal statutory rate   21.0%   21.0%
Permanent Differences   
-
%   
-
%
Transaction Costs   (8.2)%   
-
%
State and local taxes   1.1%   
-
%
Valuation allowance   (7.5)%   (17.2)%
Deferred tax adjustment   
-
%   (0.8)%
Share based compensation   (3.6)%   (2.6)%
Foreign Income Tax Rate Differential   0.3%   0.4%
Other   
-
%   0.2%
Effective tax rate   3.1%   1.0%

 

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Company’s deferred tax assets and liabilities are as follows:

 

   December 31, 
   2025   2024 
Deferred Tax Assets:        
U.S. federal and state net operating losses  $4,623,197   $2,578,441 
Foreign net operating losses   149,960    
-
 
Share-based compensation   472,537    342,510 
Amortization of intangible assets   
-
    290,536 
Lease Liability   320,600    16,981 
Capitalized IRC §174 costs   1,478,954    2,638,434 
Tax credits   62,969    62,969 
Other   308,478    662,165 
Subtotal   7,416,695    6,592,036 
Less Valuation Allowance:   (5,242,904)   (6,568,063)
Total Deferred Tax Assets   2,173,791    23,973 
Deferred Tax Liabilities:          
Amortization of intangible assets   (1,922,537)   (430,455)
Property and equipment   (20,919)   (12,384)
Right of Use   (319,395)   
-
 
Other   (59,838)   (10,179)
Total Deferred Tax Liabilities   (2,322,689)   (453,018)
Net Deferred Tax Liability  $(148,898)  $(429,045)

In assessing the Company’s ability to recover its deferred tax assets, the Company evaluated whether it is more likely than not that some portion or the entire deferred tax asset will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income in those periods in which temporary differences become deductible and/or net operating losses can be utilized. The Company considered all positive and negative evidence when determining the amount of the net deferred tax assets that are more likely than not to be realized. This evidence includes, but is not limited to, historical earnings, scheduled reversal of taxable temporary differences, tax planning strategies and projected future taxable income. A significant piece of objective negative evidence evaluated was cumulative loss incurred over the three-year period ended December 31, 2025. Such objective evidence limits the ability to consider other subjective evidence, such as the Company’s projections for future growth. Based on the weight of available evidence, the Company determined that its U.S. deferred tax assets are not realizable on a more-likely-than-not basis and has recorded a valuation allowance against its net U.S. deferred tax assets. The Company’s valuation allowance decreased by $1,454,892 during 2025 largely due to a partial valuation allowance reversal resulting from the NTS business combination which created a source of future taxable income. The Company will continue to evaluate its deferred tax assets to determine whether any changes in circumstances could affect the realization of their future benefit. If it is determined in future periods that portions of the Company’s deferred income tax assets satisfy the realization standards, the valuation allowance will be reduced accordingly.

 

As of December 31, 2025, the Company had U.S. federal net operating loss carryforwards of approximately $18.8 million, of which $10.3 million continue to be subject to a severe annual limitation under Section 382 of the Internal Revenue Code of 1986, as amended (“Section 382”). The remaining $8.5 million not subject to limitation under Section 382 may be used to offset 80% of future taxable income and can be carried forward indefinitely. The Company had total state net operating loss carryforward of $11.3 million, which will begin to expire in varying amounts starting in 2034.

 

The Company applies the applicable authoritative guidance which prescribes a comprehensive model for the manner in which a company should recognize, measure, present and disclose in its financial statements all material uncertain tax positions that the Company has taken or expects to take on a tax return. As of December 31, 2025, the Company had no uncertain tax positions. As such, there are no uncertain tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will significantly increase or decrease within 12 months from December 31, 2025. The tax years 2022-2025 generally remain open to examination by major taxing jurisdictions to which the Company is subject.

 

Income Taxes Paid

 

   December 31,
2025
 
Income taxes paid, net of refunds received, consisted of the following:    
Federal  $22,500 
State and local   3,553 
Foreign   26,529 
Income taxes paid, net of refunds received  $52,582 

Historical Timeline

Fiscal YearFiled
2025Mar 17, 2026Showing above
2024Mar 24, 2025
2022Mar 23, 2023
2016Mar 28, 2017

About Income Taxes Disclosures

The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.

Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.