Net Income (Loss) per Ordinary Share
Basic net income (loss) per ordinary share is based on the weighted-average number of ordinary shares outstanding. Diluted net income (loss) per ordinary share is based on the weighted-average number of ordinary shares outstanding and potentially dilutive ordinary shares outstanding.
Basic and diluted net income (loss) per ordinary share were computed as follows (in thousands, except per share amounts):
| | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2025 | | 2024 | | 2023 |
| Numerator: | | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| Net income (loss) | $ | (356,148) | | | $ | 560,120 | | | $ | 414,832 | |
| Effect of interest on assumed conversions of the 2026 Notes and the 2024 Notes, net of tax | — | | | 10,762 | | | 24,876 | |
| Net income (loss) for dilutive net income (loss) per ordinary share | $ | (356,148) | | | $ | 570,882 | | | $ | 439,708 | |
| | | | | |
| Denominator: | | | | | |
| Weighted-average ordinary shares used in per share calculations - basic | 60,981 | | | 61,838 | | | 63,291 | |
| Dilutive effect of the 2026 Notes and the 2024 Notes | — | | | 3,540 | | | 8,016 | |
| Dilutive effect of employee equity incentive and purchase plans | — | | | 629 | | | 759 | |
| Weighted-average ordinary shares used in per share calculations - diluted | 60,981 | | | 66,007 | | | 72,066 | |
| | | | | |
| Net income (loss) per ordinary share: | | | | | |
| | | | | |
| | | | | |
| | | | | |
| Basic | $ | (5.84) | | | $ | 9.06 | | | $ | 6.55 | |
| | | | | |
| | | | | |
| | | | | |
| Diluted | $ | (5.84) | | | $ | 8.65 | | | $ | 6.10 | |
Potentially dilutive ordinary shares from our employee equity incentive and purchase plans are determined by applying the treasury stock method to the assumed vesting of outstanding RSUs and PRSUs, the assumed exercise of share options and the assumed issuance of ordinary shares under our ESPP.
In August 2023, we irrevocably elected to fix the settlement method for exchanges of the 2024 Notes to a combination of cash and ordinary shares of the Company with a specified cash amount per $1,000 principal amount of the 2024 Notes of $1,000. As a result, the assumed issuance of ordinary shares upon exchange of the 2024 Notes has only been included in the calculation of diluted net income per ordinary share in 2023 up to the date the irrevocable election was made. In August 2024 we repaid the aggregate principal amount in cash.
In July 2024, we irrevocably elected to fix the settlement method for exchanges of the 2026 Notes to a combination of cash and ordinary shares of the Company with a specified cash amount per $1,000 principal amount of 2026 Notes exchanged equal to or in excess of $1,000. As a result, the assumed issuance of ordinary shares upon exchange of the 2026 Notes has only been included in the calculation of diluted net income per ordinary share in 2024, up to the date the irrevocable election was made. As a result of the election, an exchanging holder will receive (i) up to $1,000 in cash per $1,000 principal amount of 2026 Notes exchanged and (ii) cash, ordinary shares, or any combination thereof, at our election, in respect of the remainder, if any, of its exchange obligation in excess of $1,000 per $1,000 principal amount of 2026 Notes exchanged. The average price of our ordinary shares in 2025 and 2024 did not exceed the conversion price of the 2026 Notes.
For the 2030 Notes, we are required to settle the principal amount in cash and have the option to settle the conversion feature for the amount above the conversion price, or the conversion spread, in cash, ordinary shares or a combination of cash and ordinary shares. The conversion spread will have a dilutive impact on diluted net income per ordinary share when the average market price of our ordinary shares for a given period exceeds the conversion price of the 2030 Notes. For the year ended December 31, 2025, the 2030 Notes have been excluded from the computation of diluted net loss per ordinary share, as the effect was anti-dilutive. The average price of our ordinary shares in 2024 did not exceed the conversion price of the 2030 Notes.
The following table represents the weighted-average ordinary shares that were excluded from the computation of diluted net income (loss) per ordinary share for the years presented because including them would have an anti-dilutive effect (in thousands):
| | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2025 | | 2024 | | 2023 |
| Employee equity incentive and purchase plans | 4,369 | | | 4,074 | | | 2,973 | |
2030 Notes | 3 | | | — | | | — | |