15. Income Taxes

Loss before provision for income taxes for the years ended December 31, 2025 and 2024 consisted of the following (in thousands):

 

 

Year Ended
December 31,

 

 

2025

 

 

2024

 

Federal

 

$

(43,438

)

 

$

(69,167

)

Foreign

 

 

 

 

 

 

Loss before provision for income taxes

 

$

(43,438

)

 

$

(69,167

)

 

The provision for income taxes for the years ended December 31, 2025 and 2024 consisted of the following (in thousands):

 

 

December 31,

 

 

 

2025

 

 

2024

 

 Current income tax (benefit) expense:

 

 

 

 

 

 

 Federal

 

$

 

 

$

 

 State

 

 

 

 

 

 

 Foreign

 

 

 

 

 

 

 Total current income tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

 Deferred income tax (benefit) expense:

 

 

 

 

 

 

 Federal

 

 

 

 

 

 

 State

 

 

 

 

 

 

 Foreign

 

 

 

 

 

 

 Total deferred income tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

Total income tax expense (benefit):

 

$

 

 

$

 

 

The reconciliation of the effective tax rate for income taxes from the federal statutory rate for the years ended December 31, 2025 and 2024 was as follows (in thousands):

 

 

 

Year Ended
December 31,

 

 

 

2025

 

 

2024

 

Income tax computed at federal statutory rate

 

$

(9,122

)

 

21.0

%

 

$

(14,525

)

 

21.0

%

State taxes

 

 

 

 

0.0

%

 

 

 

 

0.0

%

Tax credits - research and development tax credits

 

 

375

 

 

-0.9

%

 

 

(378

)

 

0.5

%

Change in valuation allowance

 

 

8,545

 

 

-19.6

%

 

 

11,642

 

 

-16.8

%

Nontaxable or nondeductible items

 

 

 

 

 

 

 

 

 

 

Loss on extinguishment and on issuance of convertible promissory notes

 

 

 

 

0.0

%

 

 

3,571

 

 

-5.2

%

Other

 

 

202

 

 

-0.5

%

 

 

(310

)

 

0.5

%

Effective income tax rate

 

$

 

 

0.0

%

 

$

 

 

0.0

%

 

 

The Company’s effective tax rate differs from the statutory rate primarily due to continued losses and the maintenance of a full valuation allowance on deferred tax assets, resulting in zero income tax expense for the period.

The following table presents significant components of the Company’s deferred tax assets and liabilities as of December 31, 2025 and 2024 (in thousands):

 

 

 

December 31,

 

 

 

2025

 

 

2024

 

Deferred tax assets:

 

 

 

 

 

 

Net operating loss carryforwards

 

$

24,990

 

 

$

7,360

 

Capitalized R&D expenditures

 

 

24,869

 

 

 

5,115

 

Research credits

 

 

1,851

 

 

 

2,226

 

Accrued expenses and reserves

 

 

1,561

 

 

 

1,472

 

Other

 

 

 

 

 

3

 

R&D funding arrangement

 

 

9,037

 

 

 

7,291

 

Total deferred tax assets

 

 

62,308

 

 

 

23,467

 

Less valuation allowance

 

 

(62,308

)

 

 

(23,467

)

Net deferred tax assets

 

$

 

 

$

 

 

 

A valuation allowance is required to be established when it is more likely than not that all or a portion of a deferred tax asset will not be realized. Realization of deferred tax assets is dependent upon future earnings, the timing and amount of which are uncertain. The Company has reviewed its positive and negative evidence and has concluded that it is more likely than not that the net deferred tax assets will not be realized; therefore, the Company continues to maintain a valuation allowance. The valuation allowance increased by $13.5 million and $12.2 million during the years ended December 31, 2025 and 2024, respectively, primarily due to the generation of

net operating losses, and capitalized R&D expenditures. In addition, there was $25.3 million of change in valuation allowance as a result of purchase accounting adjustments related to the transaction, resulting in a total increase of $38.8 million for the year ended December 31, 2025.

 

The Company has net operating loss carryforwards for federal and state income tax purposes of $103.3 million and $46.8 million, respectively, as of December 31, 2025. The federal net operating loss carryforwards are not subject to expiration but are limited to 80% of the taxable income in the year the carryforward is used. State net operating loss carryforwards, if not utilized, will expire beginning in 2039.

As of December 31, 2025, the Company has federal and state research and development credit carryforwards of $1.7 million and $0.9 million, respectively. The federal credits will expire beginning in 2040 and the state credits will expire beginning in 2028.

Under Section 382 of the Tax Code, the ability to utilize net operating losses carryforwards or other tax attributes, such as research tax credits, in any taxable year may be limited if the Company has experienced an “ownership change.” Generally, Section 382 ownership change occurs if there is a cumulative increase of more than 50 percentage points in the stock ownership of one or more stockholders or groups of stockholders who own at least 5% of a corporation’s stock within a specified testing period. Similar rules may apply under state tax laws. The Company has completed the Section 382 analysis from inception through the year ended December 31, 2024. The Company experienced an ownership change in March 2022 related to the redeemable convertible preferred stock financing. Net operating loss of $3.6 million generated prior to the 2022 change in ownership will be permanently limited for California tax purposes. Net federal operating losses are not limited as they can be carried forward indefinitely. The Company has not performed a Section 382 study as of the year ended December 31, 2025. During this time, the Company may experience ownership changes as a result of future financing or other changes in stock ownership.

For tax years beginning after December 31, 2024, the One Big Beautiful Bill Act (“OBBBA”) enacted a new rule under Section 174A allowing companies to immediately expense any domestic research and developmental (“R&D”) expenditures. For domestic R&D, companies may either immediately expense or elect to capitalize and amortize over at least 60 months under Section 174A. However, foreign R&D continues to require capitalization subject to the mandatory 15-year amortization period under Section 174. The Company has elected to continue amortizing the previously capitalized costs over their remaining life and will immediately expense any domestic R&D expenditures. Any foreign R&D costs will continue to be capitalized and amortized over 15 years in accordance with the requirements of Section 174.

The Company provides for U.S. federal, state, and applicable foreign income and withholding taxes on the financial reporting basis over the tax basis of its foreign subsidiary investment because the Company does not have the intentions and ability to indefinitely reinvest the undistributed earnings of its foreign subsidiaries. As a result, deferred taxes have not been recorded for the outside basis differences in its foreign subsidiary as of December 31, 2025 to the extent such differences are expected to result in future taxable income upon repatriation. The Company reviews its ability and intentions to indefinitely reinvest its foreign earnings at each balance sheet.

The following summarizes the Company's income taxes paid (net of refunds received) for the years ended December 31, 2025 and 2024 (in thousands):

 

 

Year Ended
December 31,

 

 

2025

 

 

2024

 

Federal

 

$

 

 

$

 

State

 

 

 

 

 

 

Foreign

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

Uncertain Tax Positions

A reconciliation of the beginning and ending balances of the unrecognized tax benefits during the years ended December 31, 2025 and 2024, is as follows (in thousands):

 

 

Year Ended
December 31,

 

 

2025

 

 

2024

 

 Beginning Balance

 

$

680

 

 

$

514

 

 Increase (decrease) based on current year tax positions

 

 

 

 

 

166

 

 Increase (decrease) for prior year tax positions

 

 

(125

)

 

 

 

 Ending Balance

 

$

555

 

 

$

680

 

The entire amount of the unrecognized tax benefits would not impact on the Company’s effective tax rate if recognized, due to the valuation allowance. The Company has elected to include interest and penalties as a component of tax expense. During the years ended December 31, 2025 and 2024, the Company did not recognize accrued interest and penalties related to unrecognized tax benefits.

The Company files tax returns in the U.S. and other various states where it has activity. The Company is currently not under examination in any of these jurisdictions and all its tax years remain effectively open to examination due to net operating loss carryforwards.

Historical Timeline

Fiscal YearFiled
2025Mar 17, 2026Showing above
2024Mar 7, 2025
2023Mar 15, 2024
2022Feb 15, 2023
2021Feb 10, 2022
2020Feb 12, 2021

About Income Taxes Disclosures

The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.

Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.