Liberty Latin America Ltd. Stock Compensation Disclosure
| Year ended December 31, | |||||||||||||||||
| 2025 | 2024 | 2023 | |||||||||||||||
| Assumptions used to estimate fair value of SARs and PSARs: | |||||||||||||||||
| Risk-free interest rate | 4.1 - 4.3% | 4.2 - 4.3% | 3.5 - 4.2% | ||||||||||||||
| Expected life | 6.0 - 10.0 years | 6.0 - 10.0 years | 6.0 - 10.0 years | ||||||||||||||
| Expected volatility | 45.0 - 50.5% | 43.8 - 48.3% | 42.1 - 46.7% | ||||||||||||||
| Expected dividend yield | none | none | none | ||||||||||||||
| Weighted average grant-date fair value per share of awards granted: | |||||||||||||||||
| SARs | $ | 3.92 | $ | 3.60 | $ | 4.31 | |||||||||||
| RSUs | $ | 6.53 | $ | 6.98 | $ | 7.96 | |||||||||||
| PSUs | $ | — | $ | 5.90 | $ | 8.00 | |||||||||||
| Cash used to settle equity awards (in millions) | |||||||||||||||||
LTVP | $ | 13 | $ | 8 | $ | 6 | |||||||||||
| Number of shares | Weighted average base price | Weighted average remaining contractual term | Aggregate intrinsic value | ||||||||||||||||||||
SARs – Class A shares | in millions | in years | in millions | ||||||||||||||||||||
Outstanding at January 1, 2025 | 11.4 | $ | 10.97 | ||||||||||||||||||||
Granted | 2.0 | $ | 6.68 | ||||||||||||||||||||
Forfeited | (0.9) | $ | 11.24 | ||||||||||||||||||||
| Exercised | — | $ | 6.88 | ||||||||||||||||||||
Outstanding at December 31, 2025 | 12.5 | $ | 10.27 | 5.9 | $ | 3.9 | |||||||||||||||||
Exercisable at December 31, 2025 | 8.9 | $ | 11.75 | 4.8 | $ | 1.0 | |||||||||||||||||
| Number of shares | Weighted average base price | Weighted average remaining contractual term | Aggregate intrinsic value | ||||||||||||||||||||
SARs – Class C shares | in millions | in years | in millions | ||||||||||||||||||||
Outstanding at January 1, 2025 | 22.9 | $ | 10.97 | ||||||||||||||||||||
Granted | 4.1 | $ | 6.65 | ||||||||||||||||||||
Forfeited | (1.7) | $ | 11.22 | ||||||||||||||||||||
| Exercised | (0.3) | $ | 6.42 | ||||||||||||||||||||
Outstanding at December 31, 2025 | 25.0 | $ | 10.29 | 5.9 | $ | 8.0 | |||||||||||||||||
Exercisable at December 31, 2025 | 17.7 | $ | 11.80 | 4.8 | $ | 1.8 | |||||||||||||||||
| Number of shares | Weighted average grant-date fair value per share | Weighted average remaining contractual term | |||||||||||||||
RSUs – Class A shares | in millions | in years | |||||||||||||||
Outstanding at January 1, 2025 | 2.2 | $ | 7.64 | ||||||||||||||
| Granted | 1.3 | $ | 6.54 | ||||||||||||||
Forfeited | (0.2) | $ | 7.04 | ||||||||||||||
| Released from restrictions | (1.3) | $ | 7.76 | ||||||||||||||
Outstanding at December 31, 2025 | 2.0 | $ | 6.92 | 2.2 | |||||||||||||
| Number of shares | Weighted average grant-date fair value per share | Weighted average remaining contractual term | |||||||||||||||
RSUs – Class C shares | in millions | in years | |||||||||||||||
Outstanding at January 1, 2025 | 4.5 | $ | 7.65 | ||||||||||||||
| Granted | 2.8 | $ | 6.53 | ||||||||||||||
Forfeited | (0.3) | $ | 7.04 | ||||||||||||||
| Released from restrictions | (2.9) | $ | 7.65 | ||||||||||||||
Outstanding at December 31, 2025 | 4.1 | $ | 6.93 | 2.2 | |||||||||||||
Want the next Liberty Latin America Ltd. stock compensation disclosure the moment it drops?
Set a Sentinel and we'll alert you the moment Liberty Latin America Ltd.'s next filing hits EDGAR. No credit card, your email never gets sold.
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 18, 2026 | Showing above |
| 2024 | Feb 19, 2025 | |
| 2023 | Feb 22, 2024 | |
| 2022 | Feb 22, 2023 | |
| 2021 | Feb 23, 2022 | |
| 2020 | Mar 1, 2021 | |
| 2019 | Feb 19, 2020 | |
| 2018 | Feb 21, 2019 | |
| 2017 | Feb 14, 2018 | |
About Stock Compensation Disclosures
Stock-based compensation disclosures detail the equity awards granted to employees and executives — including stock options, restricted stock units (RSUs), and performance shares — along with the valuation methods and assumptions used to expense them. This section reveals the true cost of talent retention and the alignment between management incentives and shareholder interests.
Key signals: total unrecognized compensation expense and its expected recognition period signal future earnings headwinds from already-granted awards. For stock options, examine Black-Scholes assumptions — expected volatility, risk-free rate, and expected term — as understating any of these reduces reported compensation expense. Compare stock compensation expense as a percentage of revenue against peers to assess dilution cost. Watch vesting schedules for acceleration clauses tied to change-of-control events. Performance-based awards with undemanding targets may indicate weak governance. Add back stock compensation to operating cash flow to calculate a more conservative free cash flow figure.