Note 16. Net Loss per Share

The following is a reconciliation of the numerator (net loss) and the denominator (number of shares) used in the basic and diluted net loss per share calculations:

 

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

Net loss attributable to common stockholders

 

$

(34,280

)

 

$

(31,404

)

Weighted average number of shares of common stock

 

 

11,958

 

 

 

11,518

 

Basic and diluted net loss per share

 

$

(2.87

)

 

$

(2.73

)

 

The Company’s basic net loss per share attributable to common stockholders is computed by dividing the net loss attributable to common stockholders by the weighted-average number of shares of common stock outstanding during the period.

As the Company has reported a net loss for all periods presented, basic and diluted net loss per share attributable to common stockholders are the same for those periods. The Company excluded the following amounts of equity securities from its diluted loss per share calculations for the periods presented because their effect was anti-dilutive:

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

Series A Redeemable Convertible Preferred Stock

 

 

7,940

 

 

 

7,940

 

Series A Warrants and Series B Warrants

 

 

4,367

 

 

 

4,367

 

Restricted stock units

 

 

949

 

 

 

797

 

Outstanding stock options

 

 

1,809

 

 

 

1,845

 

 

The anti-dilutive weighted-average shares excluded from the diluted loss per share calculations were:

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

Series A Redeemable Convertible Preferred Stock

 

 

7,940

 

 

 

7,940

 

Series A Warrants

 

 

1,748

 

 

 

1,073

 

Series B Warrants

 

 

1,639

 

 

 

795

 

Restricted stock units

 

 

500

 

 

 

394

 

Outstanding stock options

 

 

1,000

 

 

 

1,260

 

Total

 

 

12,827

 

 

 

11,462

 

Historical Timeline

Fiscal YearFiled
2025Mar 31, 2026Showing above
2024Feb 27, 2025
2023Mar 4, 2024
2022Mar 16, 2023
2021Mar 3, 2022

About Earnings Per Share Disclosures

The earnings per share disclosure breaks down the calculation from net income to both basic and diluted EPS, revealing the full impact of a company's capital structure on per-share economics. The reconciliation between basic and diluted share counts exposes how many stock options, RSUs, convertible securities, and warrants are potentially dilutive to existing shareholders.

Key signals: a widening gap between basic and diluted shares indicates growing dilution from equity compensation or convertible instruments. Anti-dilutive securities excluded from the diluted calculation deserve attention — they represent latent dilution that will materialize if the stock price rises. Watch for the effect of share buybacks on per-share metrics: EPS growth driven primarily by repurchases rather than income growth signals weakening fundamentals. Compare year-over-year changes in the diluted share count against equity compensation expense to assess whether management is effectively managing dilution.