NOTE 9 - FEDERAL INCOME TAXES

 

Pretax income is entirely related to domestic activities; we did not have any foreign operations, tax expense or tax benefits. The consolidated income tax expense was as follows: 

 

(Dollars in thousands)

 2025  2024  2023 
             

Current expense

 $12,655  $19,090  $22,518 

Deferred expense (benefit)

  2,085   (397)  (2,036)
             

Tax expense

 $14,740  $18,693  $20,482 

 

A reconciliation of the differences between the federal income tax expense recorded and the amount computed by applying the federal statutory rate to income before income taxes were as follows:

 

(Dollars in thousands)

 

2025

  

2024

  

2023

 
  

Amount

  

Percent

  

Amount

  

Percent

  

Amount

  

Percent

 
                         

Tax at U.S. statutory rate

 $21,734   21.0% $20,640   21.0% $21,567   21.0%

Tax credits net of proportional amortization and tax losses

  (1,929)  (1.9)  (266)  (0.3)  24   0.0 

Discount of purchased tax credits

  (3,525)  (3.4)  0   NA   0   NA 

Non-taxable or non-deductible items

                        

Tax-exempt interest, net of interest expense disallowance

  (1,265)  (1.2)  (1,027)  (1.0)  (862)  (0.8)

Bank owned life insurance

  (683)  (0.7)  (529)  (0.5)  (303)  (0.3)

Non-deductible expenses

  538   0.5   241   0.2   213   0.2 

Other

  (130)  (0.1)  (366)  (0.4)  (157)  (0.2)
                         

Tax expense

 $14,740   14.2% $18,693   19.0% $20,482   19.9%

 

The statutory tax rate was 21% for 20252024 and 2023. We did not record any state income taxes.

 

Significant components of deferred tax assets and liabilities, included in other assets on our Consolidated Balance Sheets, as of December 31, 2025 and 2024 were as follows: 

 

(Dollars in thousands)

 2025  2024 

Deferred income tax assets

        

Allowance for credit losses

 $12,228  $11,435 

Deferred compensation

  375   269 

Stock compensation

  977   1,011 

Nonaccrual loan interest income

  220   192 

Unrealized loss on securities

  6,379   13,245 

Lease liability

  792   928 

Net operating loss carryforward

  1,525   0 

Other

  850   567 

Deferred tax asset

  23,346   27,647 
         

Deferred income tax liabilities

        

Depreciation

  321   259 

Prepaid expenses

  780   685 

Mortgage loan servicing rights

  2,857   2,620 

Deferred loan fees and costs

  266   471 

Right of use lease asset

  792   928 

Securities discount accretion

  2,056   686 

Business combination adjustments

  4,849   1,626 

Other

  167   163 

Deferred tax liability

  12,088   7,438 
         

Total net deferred tax asset

 $11,258  $20,209 

 

As of December 31, 2025, we had net operating loss carryforwards of $7.3 million related to the acquisition of Eastern Michigan Financial Corporation. The ability to utilize the net operating loss in future periods is limited based on the value of Eastern Michigan Financial Corporation's value at the time of the ownership change and applicable federal rates. A valuation allowance related to deferred tax assets is required when it is considered more likely than not that all or part of the benefits related to such assets will not be realized. We determined that no valuation allowance was required at year-end 2025 or 2024.

 

We had no unrecognized tax benefits at any time during 2025 or 2024. Should the accrual of any interest or penalties relative to unrecognized tax benefits be necessary, it is our policy to record such accruals in our income tax accounts; no such accruals existed at any time during 2025 or 2024. We are no longer no longer subject to examination by taxing authorities for years before 2022.

 

 

Historical Timeline

Fiscal YearFiled
2025Feb 27, 2026Showing above
2024Mar 3, 2025
2023Mar 1, 2024
2022Mar 3, 2023
2021Mar 4, 2022
2020Mar 5, 2021
2019Mar 2, 2020
2018Mar 4, 2019
2017Mar 5, 2018
2016Mar 6, 2017
2015Mar 7, 2016

About Income Taxes Disclosures

The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.

Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.