GOODWILL AND OTHER INTANGIBLES
Goodwill represents the excess of the total acquisition price paid over the fair value of the assets acquired, net of fair value
of liabilities assumed. At December 31, 2025 and 2024, the Company had goodwill of $843.3 million from acquisitions
prior to the merger with HomeStreet, Inc. As discussed in Note 2, “Business Combination,” a bargain purchase gain was
recorded as a result of the Merger, therefore, no goodwill was recognized. The Company performed a qualitative
impairment test as of November 30, 2025 and determined goodwill to have no impairment.
Core deposit intangibles assets of $90.8 million were recognized as a result of the Merger. Core deposit intangible assets
values were determined by an analysis of the cost differential between the core deposits inclusive of estimated servicing
costs and alternative funding sources for core deposits acquired through business combinations. The core deposit intangible
assets recorded are amortized on an accelerated basis over a period of 8 years, and the weighted average remaining
amortization period for core deposit intangibles was approximately 8 years as of December 31, 2025. The Company
evaluated the percentage change in core deposits from the respective acquisition date to December 31, 2025, versus the life
to date amortization percentage of the core deposit intangible related to those core deposits. No impairment was recognized
on core deposit intangibles for 2025 and 2024.
Other intangibles acquired of $100.2 million related to a DUS license and business line was recognized related to the
Merger. On December 3, 2025, the Company entered into an agreement to sell the DUS business line. See Note 1,
“Summary of Significant Accounting Policies,” and Note 2, “Business Combination” for further details on the agreement
and the valuation of the DUS license and business line.
Trade name intangibles and DUS license and business line intangibles have an indefinite life and are not amortized. No
impairment was recognized on the trade name intangible for 2025 and 2024 or the DUS license and business line intangible
for 2025.
The following table presents a summary of other intangible assets as of the periods indicated:
(in thousands)
Gross Carrying
Value
Accumulated
Amortization
Accumulated
Impairment
Net Carrying
Value
December 31, 2025
Core deposit intangibles
$254,302
$156,706
$861
$96,735
Trade name intangibles
17,060
1,460
15,600
Client relationship intangible
2,798
2,798
DUS license and business line intangible
100,156
100,156
Total
$374,316
$159,504
$2,321
$212,491
December 31, 2024
Core deposit intangibles
$163,545
$139,540
$861
$23,144
Trade name intangibles
17,060
1,460
15,600
Client relationship intangible
2,798
2,798
Other intangibles
2,580
2,580
Total
$185,983
$144,918
$2,321
$38,744
Amortization of intangible assets was $17.1 million and $13.4 million for 2025 and 2024, respectively. The following table
presents estimated future amortization expense as of December 31, 2025:
(in thousands)
December 31, 2025
Period ending December 31,
2026
$27,950
2027
22,173
2028
16,397
2029
11,558
2030
8,461
Thereafter
10,196
Total future amortization expense
$96,735

About Goodwill & Intangibles Disclosures

Goodwill and intangible asset disclosures reveal the premium paid in acquisitions and how management assesses whether that premium retains its value. Since goodwill is no longer amortized under US GAAP, the annual impairment test is the only mechanism that adjusts carrying values downward — making the assumptions behind that test critically important for investors.

Key signals: a history of goodwill impairments suggests management consistently overpays for acquisitions. Watch the gap between reporting unit fair value and carrying amount — when fair value exceeds carrying amount by less than 10-20%, a small decline in business performance could trigger a write-down. For finite-lived intangibles, examine useful life assumptions across customer relationships, technology, and trade names; aggressive estimates inflate near-term earnings. Compare total intangibles-to-total-assets ratios against peers to assess acquisition dependency. Rising goodwill as a percentage of equity can signal balance sheet fragility.