Marathon Petroleum Corp Segments Disclosure
| (Millions of dollars) | 2025 | 2024 | 2023 | ||||||||||||||
| Segment adjusted EBITDA for reportable segments | |||||||||||||||||
| Refining & Marketing | 6,138 | $ | 5,703 | $ | 13,705 | ||||||||||||
| Midstream | 6,750 | 6,544 | 6,171 | ||||||||||||||
| Renewable Diesel | (110) | (150) | (64) | ||||||||||||||
| Total reportable segments | $ | 12,778 | $ | 12,097 | $ | 19,812 | |||||||||||
| Reconciliation of segment adjusted EBITDA for reportable segments to income before income taxes | |||||||||||||||||
| Total reportable segments | $ | 12,778 | $ | 12,097 | $ | 19,812 | |||||||||||
| Corporate | (822) | (774) | (737) | ||||||||||||||
| Refining & Renewable Diesel planned turnaround costs | (1,553) | (1,404) | (1,201) | ||||||||||||||
Renewable Diesel JV planned turnaround costs(a) | (18) | (9) | (25) | ||||||||||||||
| Garyville incident response costs | — | — | (16) | ||||||||||||||
| LIFO inventory adjustment | 72 | 161 | (145) | ||||||||||||||
Gain on sale of assets(b) | 897 | 151 | 198 | ||||||||||||||
| SRE | 57 | — | — | ||||||||||||||
Transaction-related costs(c) | (33) | — | — | ||||||||||||||
| Legal settlements | 253 | — | — | ||||||||||||||
| Depreciation and amortization | (3,251) | (3,337) | (3,307) | ||||||||||||||
Renewable Diesel JV depreciation and amortization(a) | (89) | (89) | (65) | ||||||||||||||
| Net interest and other financial costs | (1,276) | (839) | (525) | ||||||||||||||
| Income before income taxes | $ | 7,015 | $ | 5,957 | $ | 13,989 | |||||||||||
| (Millions of dollars) | 2025 | 2024 | 2023 | ||||||||||||||
| Sales and other operating revenues | |||||||||||||||||
| Refining & Marketing | |||||||||||||||||
Revenues from external customers(a) | $ | 124,252 | $ | 131,588 | $ | 141,835 | |||||||||||
| Intersegment revenues | 60 | 175 | 139 | ||||||||||||||
| Refining & Marketing segment revenues | 124,312 | 131,763 | 141,974 | ||||||||||||||
| Midstream | |||||||||||||||||
Revenues from external customers(a) | 5,628 | 5,197 | 4,911 | ||||||||||||||
| Intersegment revenues | 5,906 | 5,797 | 5,597 | ||||||||||||||
| Midstream segment revenues | 11,534 | 10,994 | 10,508 | ||||||||||||||
| Renewable Diesel | |||||||||||||||||
Revenues from external customers(a) | 2,814 | 2,079 | 1,633 | ||||||||||||||
| Intersegment revenues | 16 | 25 | 31 | ||||||||||||||
| Renewable Diesel segment revenues | 2,830 | 2,104 | 1,664 | ||||||||||||||
| Total segment revenues | 138,676 | 144,861 | 154,146 | ||||||||||||||
| Plus: other revenue | 5 | — | — | ||||||||||||||
| Less: intersegment revenues | 5,982 | 5,997 | 5,767 | ||||||||||||||
Consolidated sales and other operating revenues(a) | $ | 132,699 | $ | 138,864 | $ | 148,379 | |||||||||||
| (Millions of dollars) | 2025 | 2024 | 2023 | ||||||||||||||
| Income from equity method investments | |||||||||||||||||
| Refining & Marketing | $ | 9 | $ | 57 | $ | 66 | |||||||||||
| Midstream | 793 | 770 | 735 | ||||||||||||||
| Renewable Diesel | 82 | 70 | (59) | ||||||||||||||
| Total segment income from equity method investments | 884 | 897 | 742 | ||||||||||||||
Corporate(a) | 738 | 151 | — | ||||||||||||||
| Consolidated income from equity method investments | $ | 1,622 | $ | 1,048 | $ | 742 | |||||||||||
| (Millions of dollars) | 2025 | 2024 | 2023 | ||||||||||||||
| Segment expenses | |||||||||||||||||
| Refining & Marketing | |||||||||||||||||
| Cost of purchases | $ | 104,308 | $ | 112,938 | $ | 115,973 | |||||||||||
| Refining operating costs | 6,097 | 5,712 | 5,625 | ||||||||||||||
| Distribution costs | 6,185 | 5,857 | 5,645 | ||||||||||||||
Other segment items(a) | 1,593 | 1,610 | 1,092 | ||||||||||||||
| Refining & Marketing segment expenses | $ | 118,183 | $ | 126,117 | $ | 128,335 | |||||||||||
| Midstream | |||||||||||||||||
Other segment items(b) | 5,577 | 5,220 | 5,072 | ||||||||||||||
| Midstream segment expenses | $ | 5,577 | $ | 5,220 | $ | 5,072 | |||||||||||
| Renewable Diesel | |||||||||||||||||
| Operating costs | 274 | 269 | 242 | ||||||||||||||
| Distribution costs | 101 | 95 | 82 | ||||||||||||||
Other segment items(c) | 2,647 | 1,960 | 1,345 | ||||||||||||||
| Renewable Diesel segment expenses | $ | 3,022 | $ | 2,324 | $ | 1,669 | |||||||||||
| (Millions of dollars) | 2025 | 2024 | 2023 | ||||||||||||||
| Depreciation and amortization | |||||||||||||||||
| Refining & Marketing | $ | 1,627 | $ | 1,767 | $ | 1,822 | |||||||||||
| Midstream | 1,450 | 1,405 | 1,320 | ||||||||||||||
Renewable Diesel(a) | 69 | 75 | 65 | ||||||||||||||
| Total segment depreciation and amortization | 3,146 | 3,247 | 3,207 | ||||||||||||||
| Corporate | 105 | 90 | 100 | ||||||||||||||
| Consolidated depreciation and amortization | $ | 3,251 | $ | 3,337 | $ | 3,307 | |||||||||||
| (Millions of dollars) | 2025 | 2024 | 2023 | ||||||||||||||
| Capital expenditures | |||||||||||||||||
| Refining & Marketing | $ | 1,580 | $ | 1,445 | $ | 998 | |||||||||||
| Midstream | 2,975 | 1,504 | 1,105 | ||||||||||||||
| Renewable Diesel | 19 | 8 | 313 | ||||||||||||||
| Total segment capital expenditures and investments | 4,574 | 2,957 | 2,416 | ||||||||||||||
| Less investments in equity method investees | 1,064 | 509 | 480 | ||||||||||||||
| Plus: | |||||||||||||||||
| Corporate | 25 | 63 | 83 | ||||||||||||||
| Capitalized interest | 94 | 56 | 55 | ||||||||||||||
Consolidated capital expenditures(a) | $ | 3,629 | $ | 2,567 | $ | 2,074 | |||||||||||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 26, 2026 | Showing above |
| 2024 | Feb 27, 2025 | |
| 2023 | Feb 28, 2024 | |
| 2022 | Feb 23, 2023 | |
| 2021 | Feb 24, 2022 | |
| 2020 | Feb 26, 2021 | |
| 2019 | Feb 28, 2020 | |
| 2018 | Feb 28, 2019 | |
| 2017 | Feb 28, 2018 | |
| 2016 | Feb 24, 2017 | |
| 2015 | Feb 26, 2016 | |
About Segments Disclosures
Segment disclosures break a company into its reportable operating units, revealing revenue, profit, and asset allocation that consolidated financial statements obscure. Under ASC 280, segments must match how the chief operating decision maker views the business, providing a window into internal management structure and resource allocation priorities.
Key signals: compare segment margins to identify which units drive profitability and which destroy value. Watch for changes in the number of reportable segments — segment aggregation or disaggregation often coincides with strategic shifts or attempts to obscure declining performance. Intersegment elimination patterns reveal internal pricing practices. The reconciliation between segment totals and consolidated figures exposes corporate overhead allocation and unallocated items. Geographic revenue concentration highlights regulatory and currency exposure. Compare segment-level capital expenditure against segment revenue to assess where management is investing for future growth versus harvesting existing assets.