12. Earnings Per Share

Basic earnings per share is computed by dividing net income attributable to common stockholders by the weighted-average number of shares of the Company’s common stock outstanding and excludes any unvested restricted stock units issued pursuant to the LTIP.

Diluted earnings per share is computed by adjusting basic earnings per share for the dilutive effect of the assumed vesting of restricted stock units. Additionally, the Company includes the dilutive effect of the potential redemption of OP Units for common shares in accordance with the third amended and restated limited partnership agreement of the OP (as amended, the "OP LPA"). The Company also includes the assumed conversion of the Series B Preferred Stock and Series C Preferred Stock using the if-converted method. During periods of net loss, the assumed vesting of restricted stock units is anti-dilutive and is not included in the calculation of earnings (loss) per share.

The following table sets forth the computation of basic and diluted earnings per share for the periods presented (in thousands, except per share amounts):

 

 

 

For the Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Net income (loss) attributable to common stockholders

 

$

75,676

 

 

$

17,693

 

 

$

10,399

 

 

 

 

 

 

 

 

 

 

 

Earnings for basic computations

 

 

 

 

 

 

 

 

 

Net income attributable to redeemable noncontrolling interests

 

 

18,046

 

 

 

6,770

 

 

 

4,765

 

Net income attributable to Series B preferred stockholders

 

 

25,912

 

 

 

8,003

 

 

 

80

 

Net income attributable to Series C preferred stockholders

 

 

13

 

 

 

 

 

 

 

Net income (loss) for diluted computations

 

$

119,647

 

 

$

32,466

 

 

$

15,244

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

 

 

 

 

 

 

 

 

Average number of common shares outstanding - basic

 

 

17,673

 

 

 

17,402

 

 

 

17,199

 

Average number of common shares from assumed vesting of unvested restricted stock units

 

 

278

 

 

 

908

 

 

 

740

 

Average number of common shares from assumed conversion of OP Units

 

 

5,034

 

 

 

5,038

 

 

 

5,038

 

Average number of common shares from assumed conversion of Series B Preferred Stock

 

 

18,991

 

 

 

5,798

 

 

 

24

 

Average number of common shares from assumed conversion of Series C Preferred Stock

 

 

35

 

 

 

 

 

 

 

Average number of common shares outstanding - diluted

 

 

42,011

 

 

 

29,146

 

 

 

23,001

 

Earnings per weighted average common share:

 

 

 

 

 

 

 

 

 

Basic

 

$

4.28

 

 

$

1.02

 

 

$

0.60

 

Diluted (1)

 

$

2.85

 

 

$

1.02

 

 

$

0.60

 

 

(1)
Diluted EPS calculations were higher than basic EPS and thus anti-dilutive for the years ended December 31, 2024 and 2023, respectively. As such, the Company is presenting diluted EPS as equal to basic EPS for the years ended December 31, 2024 and 2023, respectively.

Historical Timeline

Fiscal YearFiled
2025Mar 31, 2026Showing above
2024Mar 27, 2025
2023Mar 22, 2024
2022Mar 31, 2023

About Earnings Per Share Disclosures

The earnings per share disclosure breaks down the calculation from net income to both basic and diluted EPS, revealing the full impact of a company's capital structure on per-share economics. The reconciliation between basic and diluted share counts exposes how many stock options, RSUs, convertible securities, and warrants are potentially dilutive to existing shareholders.

Key signals: a widening gap between basic and diluted shares indicates growing dilution from equity compensation or convertible instruments. Anti-dilutive securities excluded from the diluted calculation deserve attention — they represent latent dilution that will materialize if the stock price rises. Watch for the effect of share buybacks on per-share metrics: EPS growth driven primarily by repurchases rather than income growth signals weakening fundamentals. Compare year-over-year changes in the diluted share count against equity compensation expense to assess whether management is effectively managing dilution.