NU SKIN ENTERPRISES, INC. Income Taxes Disclosure
| 12. |
Income Taxes
|
|
2025
|
2024
|
2023
|
||||||||||
|
U.S.
|
$
|
114,222
|
$
|
(237,693
|
)
|
$
|
(37,152
|
)
|
||||
|
Foreign
|
81,975
|
62,642
|
63,730
|
|||||||||
|
Total
|
$
|
196,197
|
$
|
(175,051
|
)
|
$
|
26,578
|
|||||
|
2025
|
2024
|
2023
|
||||||||||
|
Current
|
||||||||||||
|
Federal
|
$
|
—
|
$
|
998
|
$
|
—
|
||||||
|
State
|
4,987
|
708
|
3,903
|
|||||||||
|
Foreign
|
30,986
|
25,314
|
29,179
|
|||||||||
|
35,973
|
27,020
|
33,082
|
||||||||||
|
Deferred
|
||||||||||||
|
Federal
|
3,837
|
(60,354
|
)
|
(18,039
|
)
|
|||||||
|
State
|
(1,127
|
)
|
(1,593
|
)
|
(1,440
|
)
|
||||||
|
Foreign
|
(2,690
|
)
|
6,470
|
4,380
|
||||||||
|
20
|
(55,477
|
)
|
(15,099
|
)
|
||||||||
|
Provision (benefit) for income taxes
|
$
|
35,993
|
$
|
(28,457
|
)
|
$
|
17,983
|
|||||
|
Year Ended December 31,
|
||||||||
|
2025
|
2024
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Inventory differences
|
$
|
131,774
|
$
|
108,895
|
||||
|
Foreign tax credit and other foreign benefits
|
9,802
|
36,689
|
||||||
|
Stock-based compensation
|
4,826
|
3,882
|
||||||
|
Accrued expenses not deductible until paid
|
25,883
|
26,529
|
||||||
|
Foreign currency exchange
|
285 | — | ||||||
|
Net operating losses
|
9,874
|
19,710
|
||||||
|
Interest Expense Limitation – 163(j)
|
— |
2,832 |
||||||
|
Capitalized research and development
|
27,342
|
27,917
|
||||||
|
R&D credit carryforward
|
3,205
|
2,594
|
||||||
|
Other
|
290
|
285
|
||||||
|
Gross deferred tax assets
|
213,281
|
229,333
|
||||||
|
Deferred tax liabilities:
|
||||||||
|
Foreign currency exchange
|
— | 1,341 | ||||||
|
Foreign withholding taxes
|
11,728
|
10,936
|
||||||
|
Intangibles step-up
|
1,397
|
1,020
|
||||||
|
Amortization of intangibles
|
5,846
|
11,215
|
||||||
|
Other
|
1,642
|
6,580
|
||||||
|
Gross deferred tax liabilities
|
20,613
|
31,092
|
||||||
|
Valuation allowance
|
(21,261
|
)
|
(24,337
|
)
|
||||
|
Deferred taxes, net
|
$
|
171,407
|
$
|
173,904
|
||||
|
Year Ended December 31,
|
||||||||||||
| |
2025
|
2024
|
2023
|
|||||||||
|
Balance at the beginning of period
|
$
|
24,337
|
$
|
47,142
|
$
|
33,557
|
||||||
|
Additions charged to cost and expenses
|
8,088
|
(1) |
2,245
|
(4) |
13,183
|
(6) |
||||||
|
Decreases
|
(5,134
|
)(2)
|
(27,086
|
)(5)
|
(1,825
|
)(7)
|
||||||
|
Adjustments
|
(6,030
|
)(3)
|
2,036
|
(3) |
2,227
|
(3) |
||||||
|
Balance at the end of the period
|
$
|
21,261
|
$
|
24,337
|
$
|
47,142
|
||||||
|
(1)
|
Increase in
valuation is due primarily to net operating losses in foreign markets, branch foreign tax credits, and Utah R&D credits.
|
|
(2)
|
The decrease was due to utilization and expiration of foreign net operating losses.
|
|
(3)
|
Represents the net currency effects of translating valuation allowances at
current rates of exchange.
|
|
(4)
|
Increase in valuation is due primarily to net operating losses in foreign markets
|
|
(5)
|
The decrease was due primarily to the release of the valuation allowance against $18.3 million of foreign tax credits and $2.3
million of R&D credits.
|
|
(6)
|
Increase in valuation is due primarily to net operating losses in foreign markets and $6.1 million that was recorded on the foreign tax credit carryforward.
|
|
(7)
|
The decrease was due to expiration of foreign net operating losses.
|
|
Year Ended December 31,
|
||||||||
|
2025
|
2024
|
|||||||
|
Net noncurrent deferred tax assets
|
$
|
171,717
|
$
|
174,249
|
||||
|
Net noncurrent deferred tax liabilities
|
310
|
345
|
||||||
|
Deferred taxes, net
|
$
|
171,407
|
$
|
173,904
|
||||
|
Year Ended December 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Income taxes at statutory rate
|
21.00
|
%
|
21.00
|
%
|
||||
|
Excess tax benefit from equity award
|
(0.73
|
)%
|
5.04
|
%
|
||||
| Deferred compensation |
1.35 | % | (4.28 | )% | ||||
| Executive salary limitation |
(1.15 | )% | 1.59 | % | ||||
| State taxes | 0.38 | % | 7.34 | % | ||||
| Foreign exchange | 0.20 | % | (1.91 | )% | ||||
|
Non-U.S. income taxed at different rates
|
(2.55
|
)%
|
12.70
|
%
|
||||
|
Foreign withholding taxes
|
(0.89
|
)%
|
13.31
|
%
|
||||
|
Change in reserve for uncertain tax positions
|
(3.77
|
)%
|
1.74
|
%
|
||||
|
Valuation allowance recognized foreign tax credit & others
|
11.89
|
%
|
24.66
|
%
|
||||
|
Foreign-Derived Intangible Income (FDII)
|
—
|
(14.11
|
)%
|
|||||
| Acquisition adjustments |
(1.55 | )% | (0.05 | )% | ||||
| Goodwill impairment |
(7.86 | )% | — | |||||
|
Other
|
(0.06
|
)%
|
0.63
|
%
|
||||
|
16.26
|
%
|
67.66
|
%
|
|||||
|
Year Ended December 31,
|
||||||||
|
2025
|
||||||||
|
Amount
|
Percent
|
|||||||
|
Income taxes at U.S statutory rate
|
$
|
41,201
|
21.00
|
%
|
||||
|
State and Local Income Taxes, Net of Federal Income Tax Effect(1)
|
3,057
|
1.56
|
%
|
|||||
|
Foreign Tax Effects:
|
||||||||
|
China
|
||||||||
|
Withholding Tax
|
4,179
|
2.13
|
%
|
|||||
|
Other
|
1,010
|
0.51
|
%
|
|||||
|
Korea
|
||||||||
|
Withholding Tax
|
2,855
|
1.46
|
%
|
|||||
|
Other
|
152
|
0.08
|
%
|
|||||
|
Argentina
|
||||||||
|
Other
|
2,995
|
1.53
|
%
|
|||||
|
Other Foreign Jurisdictions
|
4,874
|
2.48
|
%
|
|||||
|
Effect of Cross-Border Tax Laws:
|
||||||||
|
Foreign-Derived Intangible Income
|
(6,649
|
)
|
(3.39
|
)%
|
||||
|
Tax Credits:
|
||||||||
|
R&D Credits
|
(12,134
|
)
|
(6.18
|
)%
|
||||
|
Foreign Tax Credits
|
(8,058
|
)
|
(4.11
|
)%
|
||||
|
Changes in Valuation Allowances
|
6,376
|
3.25
|
%
|
|||||
|
Non-Taxable or Nondeductible Items:
|
||||||||
|
Employee Stock Options
|
2,076
|
1.06
|
%
|
|||||
|
Other
|
(1,249
|
)
|
(0.64
|
)%
|
||||
|
Changes in Unrecognized Tax Benefits
|
(4,692
|
)
|
(2.39
|
)%
|
||||
|
Effective Tax Rate
|
35,993
|
18.35
|
%
|
|||||
| (1) |
State and Local taxes in California and New Jersey made up
the majority (greater than 50 percent) of the tax effect in this category.
|
|
2025
|
||||
|
U.S. Federal
|
$
|
4,000
|
||
|
State
|
5,312
|
|||
|
Foreign:
|
||||
|
Argentina
|
3,010
|
|||
|
China
|
9,544
|
|||
|
Indonesia
|
4,984
|
|||
|
Japan
|
3,100
|
|||
|
Korea
|
3,390
|
|||
|
Other
|
7,477
|
|||
|
Total Taxes Paid
|
$
|
40,817
|
||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 13, 2026 | Showing above |
| 2024 | Feb 14, 2025 | |
| 2023 | Feb 15, 2024 | |
| 2022 | Feb 16, 2023 | |
| 2021 | Feb 16, 2022 | |
| 2020 | Feb 11, 2021 | |
| 2019 | Feb 13, 2020 | |
| 2018 | Feb 14, 2019 | |
| 2017 | Feb 16, 2018 | |
| 2016 | Feb 27, 2017 | |
| 2015 | Feb 18, 2016 | |
About Income Taxes Disclosures
The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.
Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.