NOTE 9 — INCOME TAXES

 

The Company identifies its federal and Texas state tax returns as its major tax jurisdictions. Federal and state income tax returns for the years 2022 through 2024 remain subject to examination. Management believes that the Company’s tax positions and deductions would be sustained upon examination and does not anticipate any adjustments that would materially affect its financial position. Accordingly, no liabilities for uncertain tax positions have been recorded.

 

As of December 31, 2025, the Company had approximately $31,700,000 of federal net operating loss (NOL) carryforwards for tax reporting purposes (not tax effected). Approximately $7,100,000 will expire in 2027, with the remaining amounts having indefinite carryforward. Under the Tax Cuts and Jobs Act of 2017, certain future carryforwards do not expire. The Company did not have any Federal, state or foreign tax credit carryforwards as of December 31, 2025. The Company has not performed a formal Section 382/383 analysis; however, management believes that its ability to utilize these NOLs and tax credit carryforwards in future periods may be subject to annual limitations due to ownership change provisions under the Internal Revenue Code, which could significantly limit the realization of deferred tax assets.

 

The Company evaluated recently enacted tax legislation, including provisions commonly referred to as the “One Big Beautiful Bill,” which include changes to corporate alternative minimum tax, GILTI, and research and development credits. Based on the Company’s current fully reserved net operating losses, management does not expect these legislative changes to have a material effect on the Company’s consolidated financial statements for the year ended December 31, 2025.

 

The following table summarizes income before income taxes, as of December 31,:

 

               
    2025     2024  
Domestic   $ (8,221,263 )   $ (7,607,182 )
Foreign     -       -  
Total   $ (8,221,263 )   $ (7,607,182 )

 

The Company’s income tax expense (benefit) is as follows as of December 31,:

 

               
    2025     2024  
U.S. Federal                
State   $ -     $ -  
Foreign     -       -  
Current income tax expense (benefit)     -       -  
U.S. Federal                
State     -       -  
Foreign     -       -  
Deferred income tax expense (benefit)     -       -  
Total income tax expense (benefit)   $ -     $ -  

 

No cash income tax payments were made during December 31, 2025 and 2024, respectively.

 

 

The Company’s deferred tax assets, liabilities, and valuation allowances as of December 31, 2025 and 2024 are summarized as follows:

 

               
   

Year Ended

December 31,

 
    2025     2024  
Deferred tax assets:                
Net operating loss carryforwards   $ 6,589,000     $ 4,999,000  
R&D costs     -       376,000  
Accrued bonus     84,000       50,000  
Stock-based compensation     589,000       323,000  
Total deferred tax assets     7,262,000       5,748,000  
Valuation allowance     (7,262,000 )     (5,748,000 )
Net deferred tax assets   $ -     $ -  

 

We recorded a valuation allowance in the full amount of our net deferred tax assets since realization of such tax benefits has been determined by our management to be less likely than not. The valuation allowance increased by approximately $1,514,000 and $1,830,000 during the years ended December 31, 2025 and 2024, respectively.

 

The reconciliation of the U.S. Federal statutory tax rate to the effective income tax rate for the year ended December 31, 2025 is as follows:

 

               
    December 31,
2025
 
Statutory Federal rates   $ (1,726,000 )     21.00 %
Increase (decrease) in income tax rate resulting from:                
Nondeductible/nontaxable items                
Stock compensation     88,000       (1.07 )
Other nondeductible/nontaxable items     6,000       (0.07 )
State and local income taxes, net of federal taxes     -       -  
Other, net                
Net operating loss true up     97,000       (1.18 )
Accrued expense true up     21,000       (0.26 )
Valuation allowance     1,514,000       (18.42 )
Effective income tax rate   $ -       - %

 

The deferred true ups were related to adjustments in the treatment of prior year accrued bonus and stock based compensation expenses.

 

A reconciliation of the statutory Federal income tax rate and effective rate for the year ended December 31, 2024 of the provision for income taxes is as follows:

 

    2024  
Federal statutory blended income tax rates     21 %
State statutory income tax rate, net of federal benefit     -
Non-deductible R&D costs     -  
Permanent differences     3
Change in valuation allowance     (24 )
Other     -  
Effective tax rate     - %

 

Historical Timeline

Fiscal YearFiled
2025Mar 25, 2026Showing above
2024Mar 14, 2025
2023Mar 27, 2024
2022Mar 27, 2023

About Income Taxes Disclosures

The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.

Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.