5. Debt

Mortgage Debt

The following table contains summary information concerning the mortgage debt of the Company as of December 31, 2025 (dollars in thousands):

 

Operating Properties

 

Type

 

Term (months)

 

Outstanding
Principal

 

 

Interest Rate (1)

 

Maturity Date

Residences at West Place

 

Fixed

 

120

 

$

33,817

 

 

4.24%

 

10/1/2028

Arbors of Brentwood

 

Floating

 

84

 

 

39,977

 

 

4.88%

 

10/1/2031

Avant at Pembroke Pines

 

Floating

 

84

 

 

248,185

 

 

4.88%

 

10/1/2031

Bella Vista

 

Floating

 

84

 

 

37,400

 

 

4.88%

 

10/1/2031

Brandywine I & II

 

Floating

 

84

 

 

59,526

 

 

4.88%

 

10/1/2031

Cornerstone

 

Floating

 

84

 

 

45,815

 

 

4.88%

 

10/1/2031

Estates on Maryland

 

Floating

 

84

 

 

37,345

 

 

4.88%

 

10/1/2031

High House at Cary

 

Floating

 

84

 

 

32,478

 

 

4.88%

 

10/1/2031

Residences at Glenview Reserve

 

Floating

 

84

 

 

33,271

 

 

4.88%

 

10/1/2031

Sabal Palm at Lake Buena Vista

 

Floating

 

84

 

 

56,220

 

 

4.88%

 

10/1/2031

Six Forks Station

 

Floating

 

84

 

 

30,430

 

 

4.88%

 

10/1/2031

Summers Landing

 

Floating

 

84

 

 

14,135

 

 

4.88%

 

10/1/2031

The Adair

 

Floating

 

84

 

 

33,229

 

 

4.88%

 

10/1/2031

The Enclave

 

Floating

 

84

 

 

33,440

 

 

4.88%

 

10/1/2031

The Heritage

 

Floating

 

84

 

 

29,810

 

 

4.88%

 

10/1/2031

The Venue on Camelback

 

Floating

 

84

 

 

36,465

 

 

4.88%

 

10/1/2031

The Verandas at Lake Norman

 

Floating

 

84

 

 

30,113

 

 

4.88%

 

10/1/2031

Versailles II

 

Floating

 

84

 

 

15,706

 

 

4.88%

 

10/1/2031

Arbors on Forest Ridge

 

Floating

 

84

 

 

17,307

 

 

4.88%

 

12/1/2031

Atera Apartments

 

Floating

 

84

 

 

38,555

 

 

4.88%

 

12/1/2031

Bella Solara

 

Floating

 

84

 

 

37,772

 

 

4.88%

 

12/1/2031

Bloom

 

Floating

 

84

 

 

60,848

 

 

4.88%

 

12/1/2031

Courtney Cove

 

Floating

 

84

 

 

31,596

 

 

4.88%

 

12/1/2031

Creekside at Matthews

 

Floating

 

84

 

 

28,703

 

 

4.88%

 

12/1/2031

Cutter's Point

 

Floating

 

84

 

 

18,994

 

 

4.88%

 

12/1/2031

Fairways at San Marcos

 

Floating

 

84

 

 

55,056

 

 

4.88%

 

12/1/2031

Madera Point

 

Floating

 

84

 

 

29,676

 

 

4.88%

 

12/1/2031

Parc500

 

Floating

 

84

 

 

30,012

 

 

4.88%

 

12/1/2031

Rockledge Apartments

 

Floating

 

84

 

 

78,444

 

 

4.88%

 

12/1/2031

Seasons 704 Apartments

 

Floating

 

84

 

 

33,960

 

 

4.88%

 

12/1/2031

The Preserve at Terrell Mill

 

Floating

 

84

 

 

74,341

 

 

4.88%

 

12/1/2031

The Summit at Sabal Park

 

Floating

 

84

 

 

26,735

 

 

4.88%

 

12/1/2031

Torreyana Apartments

 

Floating

 

84

 

 

43,153

 

 

4.88%

 

12/1/2031

Venue at 8651

 

Floating

 

84

 

 

24,620

 

 

4.88%

 

12/1/2031

Versailles

 

Floating

 

84

 

 

26,108

 

 

4.88%

 

12/1/2031

 

 

 

 

 

 

$

1,503,242

 

 

 

 

 

Fair market value adjustment

 

 

 

 

 

 

291

 

 

 

 

 

Deferred financing costs, net of accumulated amortization of $6,979

 

 

 

 

 

 

(34,123

)

 

 

 

 

 

 

 

 

 

 

$

1,469,410

 

 

 

 

 

 

(1)
Interest rate is based on a reference rate plus an applicable margin, except for fixed rate mortgage debt. The reference rates used in our Portfolio is 30-Day Average Secured Overnight Financing Rate (“SOFR”). As of December 31, 2025, SOFR was 3.79%.

The following table contains summary information concerning the mortgage debt of the Company as of December 31, 2024 (dollars in thousands):

Operating Properties

 

Type

 

Term (months)

 

Outstanding
Principal

 

 

Interest Rate

 

Maturity Date

Residences at West Place

 

Fixed

 

120

 

$

33,817

 

 

4.24%

 

10/1/2028

Arbors of Brentwood

 

Floating

 

84

 

 

39,977

 

 

5.62%

 

10/1/2031

Avant at Pembroke Pines

 

Floating

 

84

 

 

248,185

 

 

5.62%

 

10/1/2031

Bella Vista

 

Floating

 

84

 

 

37,400

 

 

5.62%

 

10/1/2031

Brandywine I & II

 

Floating

 

84

 

 

59,526

 

 

5.62%

 

10/1/2031

Cornerstone

 

Floating

 

84

 

 

45,815

 

 

5.62%

 

10/1/2031

Estates on Maryland

 

Floating

 

84

 

 

37,345

 

 

5.62%

 

10/1/2031

High House at Cary

 

Floating

 

84

 

 

32,478

 

 

5.62%

 

10/1/2031

Residences at Glenview Reserve

 

Floating

 

84

 

 

33,271

 

 

5.62%

 

10/1/2031

Sabal Palm at Lake Buena Vista

 

Floating

 

84

 

 

56,220

 

 

5.62%

 

10/1/2031

Six Forks Station

 

Floating

 

84

 

 

30,430

 

 

5.62%

 

10/1/2031

Summers Landing

 

Floating

 

84

 

 

14,135

 

 

5.62%

 

10/1/2031

The Adair

 

Floating

 

84

 

 

33,229

 

 

5.62%

 

10/1/2031

The Enclave

 

Floating

 

84

 

 

33,440

 

 

5.62%

 

10/1/2031

The Heritage

 

Floating

 

84

 

 

29,810

 

 

5.62%

 

10/1/2031

The Venue on Camelback

 

Floating

 

84

 

 

36,465

 

 

5.62%

 

10/1/2031

The Verandas at Lake Norman

 

Floating

 

84

 

 

30,113

 

 

5.62%

 

10/1/2031

Versailles II

 

Floating

 

84

 

 

15,706

 

 

5.62%

 

10/1/2031

Arbors on Forest Ridge

 

Floating

 

84

 

 

17,307

 

 

5.62%

 

12/1/2031

Atera Apartments

 

Floating

 

84

 

 

38,555

 

 

5.62%

 

12/1/2031

Bella Solara

 

Floating

 

84

 

 

37,772

 

 

5.62%

 

12/1/2031

Bloom

 

Floating

 

84

 

 

60,848

 

 

5.62%

 

12/1/2031

Courtney Cove

 

Floating

 

84

 

 

31,596

 

 

5.62%

 

12/1/2031

Creekside at Matthews

 

Floating

 

84

 

 

28,703

 

 

5.62%

 

12/1/2031

Cutter's Point

 

Floating

 

84

 

 

18,994

 

 

5.62%

 

12/1/2031

Fairways at San Marcos

 

Floating

 

84

 

 

55,056

 

 

5.62%

 

12/1/2031

Madera Point

 

Floating

 

84

 

 

29,676

 

 

5.62%

 

12/1/2031

Parc500

 

Floating

 

84

 

 

30,012

 

 

5.62%

 

12/1/2031

Rockledge Apartments

 

Floating

 

84

 

 

78,444

 

 

5.62%

 

12/1/2031

Seasons 704 Apartments

 

Floating

 

84

 

 

33,960

 

 

5.62%

 

12/1/2031

The Preserve at Terrell Mill

 

Floating

 

84

 

 

74,341

 

 

5.62%

 

12/1/2031

The Summit at Sabal Park

 

Floating

 

84

 

 

26,735

 

 

5.62%

 

12/1/2031

Torreyana Apartments

 

Floating

 

84

 

 

43,153

 

 

5.62%

 

12/1/2031

Venue at 8651

 

Floating

 

84

 

 

24,620

 

 

5.62%

 

12/1/2031

Versailles

 

Floating

 

84

 

 

26,108

 

 

5.62%

 

12/1/2031

 

 

 

 

 

 

$

1,503,242

 

 

 

 

 

Fair market value adjustment

 

 

 

 

 

 

397

 

 

 

 

 

Deferred financing costs, net of accumulated amortization of $3,763

 

 

 

 

 

 

(39,989

)

 

 

 

 

 

 

 

 

 

 

$

1,463,650

 

 

 

 

 

The weighted average interest rate of the Company’s mortgage indebtedness was 4.86% as of December 31, 2025 and 5.56% as of December 31, 2024. As of December 31, 2025, the adjusted weighted average interest rate of the Company’s mortgage indebtedness was 3.28%. For purposes of calculating the adjusted weighted average interest rate of the outstanding mortgage indebtedness, the Company has included the weighted average fixed rate of 1.36% for Adjusted SOFR on its combined $0.9 billion notional amount of interest rate swap agreements, which effectively fix the interest rate on $0.9 billion of $1.5 billion of the Company’s floating rate mortgage debt (see Note 6 to our consolidated financial statements).

Each of the Company’s mortgages is a non-recourse obligation subject to customary provisions. The loan agreements contain customary events of default, including defaults in the payment of principal or interest, defaults in compliance with the covenants contained in the documents evidencing the loan, defaults in payments under any other security instrument covering any part of the property, whether junior or senior to the loan, and bankruptcy or other insolvency events. As of December 31, 2025 and 2024, the Company believes it is in compliance with all provisions.

During the fourth quarter of 2024, the Company completed a refinance on 34 of its properties, increasing outstanding principal on the mortgage debt from approximately $1.4 billion to $1.5 billion. The Company accounted for each refinance as a debt extinguishment in accordance with ASC 470-50. As part of the refinance in the fourth quarter of 2024, the Company paid $40.9 million in deferred financing cost, which is classified as a reduction of mortgages payable, net on the consolidated balance sheets. The Company incurred prepayment penalties of approximately $14.8 million, refinance expenses of approximately $0.1 million, and wrote-off deferred

financing costs of approximately $8.4 million in connection with the refinance in the fourth quarter of 2024 which are included in loss on extinguishment of debt and modification costs in the consolidated statements of operations and comprehensive income (loss).

Credit Facility

The following table contains summary information concerning the Company's credit facility as of December 31, 2025, (dollars in thousands):

 

 

 

Type

 

Term (months)

 

 

Outstanding
Principal

 

 

Available Principal

 

 

Interest Rate (1)

 

Maturity Date

Credit Facility

 

Floating

 

 

36

 

 

$

90,000

 

 

$

108,000

 

 

5.69%

 

6/30/2028

Deferred financing costs, net of accumulated amortization of $380

 

 

 

 

 

 

 

(1,898

)

 

 

 

 

 

 

 

 

 

 

 

 

 

$

88,102

 

 

 

 

 

 

 

 

 

(1) Interest rate is based on Term SOFR plus an applicable margin. Term SOFR as of December 31, 2025 was 3.69%.

 

On March 25, 2022, the Company entered into a loan modification agreement by and among the Company, the OP, Truist Bank and the Lenders party thereto, which modified the Company’s credit agreement, dated as of June 30, 2021 (as amended and supplemented, the “Corporate Credit Facility”). On February 28, 2025, the Company agreed to reduce the available borrowing on the Corporate Credit Facility by $250.0 million. The Corporate Credit Facility matured on June 30, 2025 with respect to the revolving commitments. As of December 31, 2025 and 2024, the Company had $0.0 million and $350.0 million, respectively, available for borrowing under the Corporate Credit Facility.

 

On July 11, 2025, the Company, through the OP, entered into a $200.0 million revolving credit facility with J.P. Morgan Chase Bank, N.A. and the lenders thereto from time to time (the "Credit Facility"). The Credit Facility may be increased by up to an additional $200.0 million if the lenders agree to increase their commitments. The Credit Facility will mature on June 30, 2028, unless the Company exercises its option to extend for a one-year term upon satisfaction of certain criteria and payment of an extension fee of 0.15% of the aggregate amount outstanding under the Credit Facility. On December 9, 2025, the Company drew $90.0 million on the Credit Facility. As of December 31, 2025, the Company had $108.0 million available for borrowing under the Credit Facility, $90.0 million in aggregate principal outstanding on the Credit Facility and a $2.0 million letter of credit outstanding under the Credit Facility.

 

The Credit Facility is guaranteed by the Company and the obligations under the Credit Facility are, subject to some exceptions, secured by a security interest in the proceeds of all equity offerings and other capital events by the Company, the OP or their subsidiaries and an equity pledge of each subsidiary of the OP that owns an interest in a mortgaged property.

Advances under the Credit Facility accrue interest at a per annum rate equal to, at the Company’s election, either (i) the daily SOFR plus a margin of 1.50% to 2.25%, depending on the Company’s total leverage ratio in the immediately preceding quarter, (ii) the term SOFR for the interest period plus a margin of 1.50% to 2.25%, depending on the Company’s total leverage ratio in the immediately preceding quarter, or (iii) a base rate determined according to the highest of (a) the prime rate, (b) the federal funds rate plus 0.5%, or (c) the one month term SOFR plus 1.0%, plus a margin of 0.50% to 1.25%, depending on the Company’s total leverage ratio in the immediately preceding quarter.

A commitment fee at a rate of 0.20% or 0.30%, depending on the average daily revolving commitment utilization percentage for the calendar quarter, applies to unutilized borrowing capacity under the Credit Facility.

 

The Credit Facility contains representations and warranties, affirmative and negative covenants and events of default that the Company considers customary for an agreement of this type, including covenants setting a maximum total leverage ratio and payout ratio and a minimum fixed charge coverage ratio, minimum tangible net worth, debt yield and cash reserve. If an event of default occurs, the lenders may terminate the commitments under the Credit Facility and require the immediate repayment of all outstanding borrowings and the cash collateralization of all outstanding letters of credit under the Credit Facility. As of December 31, 2025, the Company believes it is compliant with all provisions of the Credit Facility.

 

 

Deferred Financing Costs

Upon repayment of or in conjunction with a material change in the terms of the underlying debt agreement, any unamortized costs are charged to loss on extinguishment of debt and modification costs (see “Loss on Extinguishment of Debt and Modification Costs” below). For the years ended December 31, 2025, 2024 and 2023, amortization of deferred financing costs of approximately $6.6 million, $3.4 million and $2.9 million, respectively, is included in interest expense on the consolidated statements of operations and comprehensive income (loss).

Loss on Extinguishment of Debt and Modification Costs

Gain (loss) on extinguishment of debt and modification costs includes prepayment penalties and defeasance costs incurred on the early repayment of debt, costs incurred in a debt modification that are not capitalized as deferred financing costs and other costs incurred in a debt extinguishment. Upon repayment of or in conjunction with a material change in the terms of the underlying debt agreement, any unamortized costs are charged to loss on extinguishment of debt and modification costs. The following table contains summary information concerning the loss on extinguishment of debt and modification costs for the years ended December 31, 2025, 2024 and 2023 (dollars in thousands):

 

 

 

For the Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Prepayment penalties and defeasance costs

 

$

 

 

$

15,486

 

 

$

2,370

 

Write-off of deferred financing costs

 

 

 

 

 

8,465

 

 

 

483

 

Debt modification and other extinguishment costs

 

 

 

 

 

53

 

 

 

(444

)

Total

 

$

 

 

$

24,004

 

 

$

2,409

 

 

Schedule of Debt Maturities

The aggregate scheduled maturities, including amortizing principal payments, of total debt for the next five calendar years subsequent to December 31, 2025 are as follows (in thousands):

 

 

 

Operating
Properties

 

 

 

Credit Facility

 

 

Total

 

2026

 

$

 

 

 

$

 

 

$

 

2027

 

 

 

 

 

 

 

 

 

 

2028

 

 

33,817

 

 

 

 

90,000

 

 

 

123,817

 

2029

 

 

 

 

 

 

 

 

 

 

2030

 

 

 

 

 

 

 

 

 

 

Thereafter

 

 

1,469,425

 

 

 

 

 

 

 

1,469,425

 

Total

 

$

1,503,242

 

 

 

$

90,000

 

 

$

1,593,242

 

Historical Timeline

Fiscal YearFiled
2025Feb 26, 2026Showing above
2024Feb 26, 2025
2023Feb 27, 2024
2022Feb 24, 2023

About Debt Disclosures

Debt disclosures detail a company's borrowing structure — the types of instruments, interest rates, maturity schedule, and covenant restrictions that define its financial obligations and flexibility. This section is essential for assessing refinancing risk, interest rate exposure, and the margin of safety against financial distress.

Key signals: the maturity schedule reveals concentration risk — large maturities within 1-2 years during tight credit markets can force dilutive refinancing or asset sales. Compare the fair value of debt against carrying amount to gauge whether the market views the company's credit risk differently than the balance sheet suggests. Watch covenant compliance disclosures for tightening cushions, especially leverage and interest coverage ratios. Variable-rate debt exposure quantifies sensitivity to interest rate changes. Secured versus unsecured mix affects recovery rates and future borrowing capacity. Compare net debt-to-EBITDA against industry peers and covenant limits to assess financial health.