O
Our Bond, Inc.
Period
FY 2025
Revenue
$9.97M
Net Income
$-10.55M
Total Assets
$2.50M
Equity
$-22.66M
Shares Out
24.46M
Op. Cash Flow
$-6.92M
Business
Our Bond, Inc. provides AI-powered preventative personal security services via a cloud-based platform and mobile app, operating 24/7 Command Centers staffed with trained Personal Security Agents who respond within seconds to member requests. The company offers 14 distinct services including video monitoring, location tracking, emergency coordination, and virtual accompaniment across 28 countries, serving both direct-to-consumer (DTC) members and business-to-business (B2B) corporate customers. Bond also offers ancillary services including drone-based first responder assistance, executive protection and guarding, and security consulting.
Summary from 10-K filed 2026-07-01
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 |
|---|---|---|---|
| Revenue | 10 | 10 | |
| Cost of revenues | 9 | 9 | |
| Gross profit | 566,000 | 709,000 | |
| Research and development | 3 | 3 | |
| General and administrative | 6 | 6 | |
| Sales and marketing | 1 | 1 | |
| Total operating expenses | 10 | 10 | |
| Loss from operations | −9 | −10 | |
| Financial expense, net | −1 | −1 | |
| Income before income taxes | −11 | −11 | |
| Income tax expense | 35,000 | 94,000 | |
| Net income (loss) | −11 | −11 | |
| Net loss per share - basic | −2.23 | −3.75 | |
| Net loss per share - diluted | −2.23 | −3.75 | |
| Weighted average number of common shares outstanding - basic | 4,969 | 2,938 | |
| Weighted average number of common shares outstanding - diluted | 4,969 | 2,938 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-07-31 |
|---|---|---|---|---|---|
| Cash and cash equivalents | 599,000 | 726,000 | — | — | |
| Accounts receivable | 2 | 2 | — | — | |
| Prepaid expenses and other current assets | 224,000 | 435,000 | — | — | |
| Total current assets | 2 | 3 | — | — | |
| Property and equipment, net | 86,000 | 105,000 | — | — | |
| Total assets | 3 | 3 | — | — | |
| Accounts payable | 3 | 3 | — | — | |
| Deferred revenue, current | 562,000 | 776,000 | 279,000 | — | |
| Current portion of long-term debt | 2 | — | — | — | |
| Accrued and other current liabilities | 3 | 2 | — | 2 | |
| Total current liabilities | 8 | 7 | — | — | |
| Long-term debt, net of current portion | 6 | 13 | — | — | |
| Total liabilities | 14 | 20 | — | — | |
| Commitments and contingencies (Note 16) | — | — | — | — | |
| Convertible Preferred Stock, $0.0001 par value; 1,561,892 shares and 0 shares authorized, at December 31, 2025 and December 31, 2024, respectively, 1,237,717 and 0 shares issued and outstanding as of December 31, 2025 and December 31, 2024 respectively | 11 | — | — | — | |
| Series preferred stock, $0.0001 par value; 148,438,108 shares and 88,400,879 shares authorized, at December 31, 2025 and 2024, respectively, 17,494,820 and 26,560,266 shares issued and outstanding as of December 31, 2025 and 2024 respectively | 2,000 | 3,000 | — | — | |
| Common stock, $0.0001 par value; 250,000,000 and 112,000,000 shares authorized at December 31, 2025 and 2024, respectively; 13,896,400 and 2,963,695 shares issued and outstanding as of December 31, 2025 and 2024 respectively | 1,000 | 1,000 | — | — | |
| Additional paid in capital | 117 | 112 | — | — | |
| Accumulated other comprehensive income | −70,000 | 44,000 | — | — | |
| Accumulated deficit | −139 | −128 | — | — | |
| Total stockholders deficit | −23 | −17 | −14 | — | |
| Total liabilities, redeemable convertible preferred stock, and stockholders deficit | 3 | 3 | — | — |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 |
|---|---|---|---|
| Stock-based compensation | 615,000 | 961,000 | |
| Depreciation | 53,000 | 58,000 | |
| Common stock issued for legal and other services | 533,000 | — | |
| Interest related to Convertible Promissory Notes and Loan Facility | 1 | 2 | |
| Accounts receivable | 639,000 | 770,000 | |
| Other accounts receivable and prepaid expenses | 105,000 | −303,000 | |
| Accounts payable | −110,000 | −729,000 | |
| Deferred revenue | −214,000 | 497,000 | |
| Accrued and other current liabilities | 759,000 | 100,000 | |
| Net cash flows used in operating activities | −7 | −8 | |
| Purchases and sell of property and equipment | −34,000 | −62,000 | |
| Net cash flows used in by investing activities | −34,000 | −62,000 | |
| Proceeds from related party loans | 451,000 | 1 | |
| Payments as part of related party loans | −2 | −910,000 | |
| Issuance of Series B-1 Preferred Stock | — | 3 | |
| Issuance of Series CF-1 Preferred Stock | 3 | 4 | |
| Issuance of Series CF-1 Preferred Stock fundraising fees | −46,000 | −97,000 | |
| Issuance of Series CF-2 Preferred Stock | 819,000 | — | |
| Issuance of Series CF-2 Preferred Stock fundraising fees | −57,000 | — | |
| Issuance of Series C convertible preferred stock | 3 | — | |
| Issuance of Series C convertible preferred stock - issuance costs | −254,000 | — | |
| Issuance of Series D convertible preferred stock | 2 | — | |
| Issuance of Series D convertible preferred stock - issuance costs | −126,000 | — | |
| Cash dividends paid | −88,000 | — | |
| Net cash flows provided by financing activities | 7 | 8 | |
| Effect of exchange rate on cash | −114,000 | −32,000 | |
| Change in cash, cash equivalents and restricted cash | −127,000 | −711,000 | |
| Cash paid for income taxes, net | 119,000 | 48,000 | |
| Conversion of Loan Facility to convertible E Preferred Stocks | 7 | — | |
| Common Stock Dividend | 384,000 | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro
Frequently asked questions
What is Our Bond, Inc.'s CIK number?
Our Bond, Inc.'s SEC CIK number is 0001756064 (1756064). The CIK (Central Index Key) is the permanent identifier the SEC assigns to every EDGAR filer — unlike a ticker symbol, it never changes.
Where can I find Our Bond, Inc.'s SEC filings?
All of Our Bond, Inc.'s EDGAR filings — 10-K annual reports, 10-Q quarterly reports, 8-K material events, and insider transactions — are listed on this page, sourced live from SEC EDGAR.