ORRSTOWN FINANCIAL SERVICES INC Stock Compensation Disclosure
| Shares | Weighted Average Grant Date Fair Value | ||||||||||
| Nonvested shares, beginning of year | 291,231 | $ | 22.85 | ||||||||
| Granted | 333,687 | 27.50 | |||||||||
| Forfeited | (20,221) | 26.39 | |||||||||
| Vested | (340,369) | 24.18 | |||||||||
| Nonvested shares, end of year | 264,328 | $ | 26.73 | ||||||||
| 2024 | 2023 | 2022 | |||||||||||||||
| Restricted share award expense | $ | 8,616 | $ | 2,349 | $ | 2,012 | |||||||||||
| Restricted share award federal tax benefit | 1,809 | 493 | 423 | ||||||||||||||
| Fair value of shares vested | 9,658 | 2,460 | 2,498 | ||||||||||||||
| Shares | Weighted Average Exercise Price | ||||||||||
Outstanding at June 30, 2024 | — | $ | — | ||||||||
| Assumed from Merger | 80,227 | 21.96 | |||||||||
| Exercised | (28,139) | 20.20 | |||||||||
| Expired | (2,081) | 17.64 | |||||||||
| Outstanding at end of period | 50,007 | 23.13 | |||||||||
| Fully vested and expected to vest | 50,007 | 23.13 | |||||||||
Exercisable, at period end | 50,007 | $ | 23.13 | ||||||||
| December 31, 2024 | |||||
| Total intrinsic value of options exercised | $ | 474 | |||
| Cash received from options exercised | 568 | ||||
| Tax benefit realized from stock options exercised | 72 | ||||
| 2024 | 2023 | 2022 | |||||||||||||||
| Shares purchased | 11,419 | 6,449 | 5,885 | ||||||||||||||
| Weighted average price of shares purchased | $ | 23.66 | $ | 21.14 | $ | 22.53 | |||||||||||
| Compensation expense recognized | $ | 103 | $ | 7 | $ | 15 | |||||||||||
About Stock Compensation Disclosures
Stock-based compensation disclosures detail the equity awards granted to employees and executives — including stock options, restricted stock units (RSUs), and performance shares — along with the valuation methods and assumptions used to expense them. This section reveals the true cost of talent retention and the alignment between management incentives and shareholder interests.
Key signals: total unrecognized compensation expense and its expected recognition period signal future earnings headwinds from already-granted awards. For stock options, examine Black-Scholes assumptions — expected volatility, risk-free rate, and expected term — as understating any of these reduces reported compensation expense. Compare stock compensation expense as a percentage of revenue against peers to assess dilution cost. Watch vesting schedules for acceleration clauses tied to change-of-control events. Performance-based awards with undemanding targets may indicate weak governance. Add back stock compensation to operating cash flow to calculate a more conservative free cash flow figure.