NOTE 15 – INCOME TAXES

For the years ended December 31, 2025 and 2024, pre-tax (loss) income was attributed to the following jurisdictions:

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

 

2025

 

 

2024

 

Domestic:

 

 

 

 

 

 

Continuing operations

 

$

(3,086,538

)

 

$

(15,165,728

)

Discontinued operations

 

 

6,544,749

 

 

 

-

 

 

 

$

3,458,211

 

 

$

(15,165,728

)

Foreign:

 

 

 

 

 

 

Continuing operations

 

$

-

 

 

$

-

 

Discontinued operations

 

 

2,292,451

 

 

 

2,257,896

 

 

 

$

2,292,451

 

 

$

2,257,896

 

 

 

 

 

 

 

 

Income (loss) before taxes

 

$

5,750,662

 

 

$

(12,907,831

)

 

The components of the tax provision for income taxes are as follows:

 

 

 

For the Year Ended December 31,

 

 

 

2025

 

 

2024

 

Current:

 

 

 

 

 

 

Federal

 

$

-

 

 

$

-

 

State

 

 

11,310

 

 

 

2,560

 

International

 

 

695,201

 

 

 

695,860

 

 

 

706,511

 

 

 

698,420

 

Deferred:

 

 

 

 

 

 

Federal

 

 

-

 

 

 

-

 

State

 

 

-

 

 

 

-

 

International

 

 

(43,543

)

 

 

28,082

 

 

 

(43,543

)

 

 

28,082

 

Total provision for income taxes

 

$

662,968

 

 

$

726,502

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2025, the provisions for income tax allocated to continuing and discontinued operations were $11,310 and $651,658, respectively. For the year ended December 31, 2024, the provisions for income tax allocated to continuing and discontinued operations were $2,560 and $723,942, respectively.

 

Taxes on income vary from the statuatory federal income tax rate applied to earnings before tax on income as follows:

 

 

 

 

 

 

 

For the Year Ended December 31, 2025

 

Provision at U.S. federal statuatory tax rate (21% applied to earnings before income taxes)

 

$

1,207,639

 

 

 

21.0

%

State and local income taxes, net of federal income tax effect (1)

 

 

(159,454

)

 

 

-2.8

%

Foreign tax effects:

 

 

 

 

 

 

Statuatory tax rate difference between Germany and United States

 

 

165,780

 

 

 

2.9

%

Research and development tax credits:

 

 

 

 

 

 

Federal

 

 

(201,624

)

 

 

-3.5

%

       State and local

 

 

(134,078

)

 

 

-2.3

%

Changes in valuation allowance:

 

 

 

 

 

 

Federal

 

 

951,711

 

 

 

16.5

%

Nontaxable or nondeductible items:

 

 

 

 

 

 

Tax loss on sale of subsidiary

 

 

(1,474,457

)

 

 

-25.6

%

Stock based compensation

 

 

(99,381

)

 

 

-1.7

%

Other permanent items

 

 

24,882

 

 

 

0.4

%

Change in Unrecognized tax benefits:

 

 

 

 

 

 

Federal

 

 

90,577

 

 

 

1.6

%

       State and local

 

 

40,384

 

 

 

0.7

%

Other adjustments

 

 

250,991

 

 

 

4.4

%

 

$

662,968

 

 

 

11.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2024

 

Provision at U.S. federal statuatory tax rate (21% applied to earnings before income taxes)

 

$

(2,710,645

)

 

 

21.0

%

State and local income taxes, net of federal income tax effect (1)

 

 

290,615

 

 

 

-2.3

%

Foreign tax effects:

 

 

 

 

 

 

Statuatory tax rate difference between Germany and United States

 

 

166,818

 

 

 

-1.3

%

Effect of changes in tax laws or rates enacted in the current period

 

 

1,078

 

 

 

0.0

%

Research and development tax credits:

 

 

 

 

 

 

Federal

 

 

(189,489

)

 

 

1.5

%

State and local

 

 

(16,044

)

 

 

0.1

%

Changes in valuation allowance

 

 

 

 

 

 

Federal

 

 

3,034,221

 

 

 

-23.7

%

Nontaxable or nondeductible items:

 

 

 

 

 

 

Stock based compensation

 

 

(2,757

)

 

 

0.0

%

Other permanent items

 

 

72,621

 

 

 

-0.5

%

Change in Unrecognized tax benefits:

 

 

 

 

 

 

Federal

 

 

100,189

 

 

 

-0.8

%

State and local

 

 

(13,024

)

 

 

0.1

%

Other adjustments

 

 

(7,081

)

 

 

0.1

%

 

$

726,502

 

 

 

-5.8

%

 

(1) State tax in California made up the majority (greater than 50%) of the tax effect in this category.

 

Deferred income tax assets and liabilities arising from differences accounting for financial statement purposes and tax purposes, less valuation reserves at year end are as follows:

 

 

 

For the Year Ended December 31,

 

 

 

2025

 

 

2024

 

Deferred tax assets:

 

 

 

 

 

 

Reserves

 

$

75,854

 

 

$

557,566

 

Deferred compensation

 

 

137,570

 

 

 

128,748

 

Stock compensation

 

 

223,747

 

 

 

347,616

 

Deferred revenue

 

 

93,228

 

 

 

66,170

 

Inventories

 

 

1,931,181

 

 

 

2,257,220

 

Credits and loss carryforward

 

 

7,769,159

 

 

 

4,822,030

 

Capitalized research and experimental expenditures

 

 

113,659

 

 

 

1,588,187

 

Lease liabilities

 

 

385,668

 

 

 

480,317

 

Total deferred tax assets before valuation allowance

 

 

10,730,066

 

 

 

10,247,854

 

Deferred tax liabilities:

 

 

 

 

 

 

Property and equipment

 

 

(76,799

)

 

 

(217,404

)

Other

 

 

(496,028

)

 

 

(555,424

)

ROU assets

 

 

(319,483

)

 

 

(405,910

)

Total deferred tax liabilities

 

 

(892,310

)

 

 

(1,178,738

)

Net deferred tax assets before valuation allowance

 

 

9,837,755

 

 

 

9,069,116

 

Valuation allowance

 

 

(9,837,755

)

 

 

(9,121,690

)

Net deferred tax liabilities

 

$

-

 

 

$

(52,574

)

The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those differences become deductible. Management considers the scheduled reversals of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. As of the year ending December 31, 2025, Management believes that it is not more likely than not that the Company will realize the benefits of the net deferred tax assets.

 

The Company files income tax returns in the U.S. federal jurisdiction, Arizona, Arkansas, California, Florida, Idaho, Massachusetts, Texas and Utah and plans to file a first year return in DC for 2025. The Company has sold its German subsidiary in 2025 and the gain on sale is reflected within the financials. The Company has open tax statutes for U.S. federal taxes for the years ended December 31, 2022 through 2025. For California, the open tax statues are for the years December 31, 2021 through 2025, and for Germany, the open years include December 31, 2023 through 2025.

 

The Company has federal net operating loss (“NOL”) carryforwards as of December 31, 2025, of approximately $21,619,000. The Company may use these NOL carryforwards indefinitely to offset 80% of Federal taxable income in future years. In addition, the Company has state NOL carryforwards of $12,795,000. State NOLs will carry forward through at least 2042 and may be used to offset future state taxable income.

 

As of December 31, 2025, the unrecognized tax benefits associated with uncertain tax positions was $1,030,612, of which $20,200 is included in other accrued expenses and liabilities, while $915,514 is included as a direct reduction on the net deferred tax assets on the accompanying consolidated balance sheets. If recognized, this would affect the Company’s effective tax rate.

 

A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:

 

Unrecognized tax benefits balance on December 31, 2023

 

 

819,280

 

Gross decrease for tax positions of the current year

 

 

-

 

Gross increases for tax positions of the current year

 

 

69,635

 

Unrecognized tax benefits balance on December 31, 2024

 

 

888,916

 

Gross decrease for tax positions of prior years

 

 

23,989

 

Gross increases for tax positions of the current year

 

 

117,707

 

Unrecognized tax benefits balance on December 31, 2025

 

$

1,030,612

 

 

 

 

 

 

Historical Timeline

Fiscal YearFiled
2025Mar 18, 2026Showing above
2024Mar 19, 2025
2023Mar 21, 2024
2022Mar 23, 2023
2021Mar 24, 2022
2020Mar 25, 2021
2019Mar 26, 2020
2018Mar 21, 2019

About Income Taxes Disclosures

The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.

Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.