ONESPAWORLD HOLDINGS Ltd Leases Disclosure
6. Leases
Nature of Leases
We have operating leases related to our destination resort agreements, office space and certain equipment. There are certain immaterial finance equipment leases recorded in the consolidated balance sheets. Certain of our leases include both lease and non-lease components. We have adopted the practical expedient which allows us to combine lease and non-lease components by class of asset. We have entered into a sublease agreement for certain leased office space; however, the sublease income from this agreement is immaterial.
Significant Assumptions and Judgments in Applying Leases (Topic 842)
The Company has entered into agreements of varying terms with the cruise lines under which services and products are paid for by cruise passengers. These agreements provide for the Company to pay the cruise line commissions for use of their shipboard facilities, as well as fees for staff shipboard meals and accommodations. These commissions are generally based on a percentage of revenue for most of the agreements and a minimum annual amount, or a combination of both for certain agreements. We believe that these agreements did not contain a lease since we concluded that we do not have the right to direct how and for what purpose the spa and fitness facilities or related equipment is used.
Most of our destination resort health and wellness centers generally require rent based on a percentage of revenues, with some locations having escalating percentages at different revenue amounts. In addition, as part of the rental arrangements for some of our destination resort health and wellness centers, the Company is required to pay a minimum annual rental regardless of whether such amount would be required to be paid under the percentage rent arrangement. Fixed or minimum payments and variable lease payments that depend on a rate or index are included in the calculation of the right-of-use asset. Other variable payments are excluded from the calculation and are recognized in the period in which the obligations for those payments is incurred.
Certain leases include renewal options ranging from to five years. The renewal options are included in the lease term only for those leases in which they are reasonably certain to be renewed.
As our leases do not have a readily determinable implicit rate, we used our weighted average cost of debt to determine the net present value of the lease payments at the adoption date. Our weighted average cost of debt is similar to the incremental borrowing rate we would have obtained if we had borrowed collateralized debt over the lease term to purchase the asset.
We have adopted the practical expedient to exclude leases with terms of less than one year from being included on the balance sheet. Lease expense for agreements that are short-term were immaterial for the year ended December 31, 2025, 2024 and 2023, respectively. See Note 2- "Summary of Significant Accounting Policies", for further information on the adoption of ASC 842.
Supplemental Financial Statements Information
The components of lease expense were as follows (in thousands):
Year Ended December 31, |
|
||||||||
|
|
|
|
|
|
|
|||
|
2025 |
|
2024 |
|
2023 |
|
|||
|
|
|
|
|
|
|
|||
Minimum rentals |
$ |
3,630 |
|
$ |
3,491 |
|
$ |
3,521 |
|
Contingent rentals |
|
4,269 |
|
|
6,021 |
|
|
6,603 |
|
|
$ |
7,899 |
|
$ |
9,512 |
|
$ |
10,124 |
|
Lease balances were as follows (in thousands):
|
As of December 31, 2025 |
|
As of December 31, 2024 |
|
||
Operating Leases |
|
|
|
|
||
Operating lease right-of-use assets, net |
$ |
9,656 |
|
$ |
13,898 |
|
Current portion of operating leases |
|
1,979 |
|
|
2,555 |
|
Long-term operating leases |
|
8,413 |
|
|
11,631 |
|
As of December 31, 2025, the Company’s operating leases have a weighted-average remaining lease term of 7.0 years and a weighted-average discount rate of 4.20%. Future minimum lease payments under all non-cancelable lease agreements as of December 31, 2025 are as follows (in thousands):
Year |
|
Amount |
|
|
2026 |
|
$ |
2,475 |
|
2027 |
|
|
1,825 |
|
2028 |
|
|
1,863 |
|
2029 |
|
|
1,902 |
|
2030 |
|
|
1,525 |
|
Thereafter |
|
|
2,809 |
|
Total future minimum lease payments |
|
|
12,399 |
|
Less imputed interest |
|
|
(2,007 |
) |
Total |
|
$ |
10,392 |
|
Supplemental cash flow information related to leases was as follows (in thousands):
|
Year Ended December 31, 2025 |
|
Year Ended December 31, 2024 |
|
||
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
||
Operating cash outflows from operating leases |
$ |
3,048 |
|
$ |
3,170 |
|
Right-of-use assets obtained in exchange for new lease obligations: |
|
|
|
|
||
Operating leases |
|
- |
|
|
4,275 |
|
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 23, 2026 | Showing above |
| 2024 | Feb 21, 2025 | |
| 2023 | Feb 29, 2024 | |
About Leases Disclosures
Lease disclosures under ASC 842 provide a comprehensive view of a company's leased asset portfolio, including the split between operating and finance leases, discount rates used to present-value future payments, and the maturity schedule of lease obligations. This section reveals a significant source of off-balance-sheet commitments that were largely hidden before the current standard.
Key signals: the weighted-average discount rate affects the size of recorded lease liabilities — a higher rate reduces the reported obligation, so compare the chosen rate against the company's incremental borrowing rate. The operating versus finance lease mix affects both EBITDA and operating income presentation. Watch the maturity table for concentration risk: large payment cliffs in specific years may create cash flow pressure. Variable lease payments excluded from the liability measurement represent real obligations that do not appear on the balance sheet. Compare total lease costs against prior-year operating lease expense to assess the true economic burden.