Note 13. Debt and Credit Facilities

Long-Term Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

 

 

 

 

Maturity

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Millions

 

 

 

PSEG

 

 

 

 

 

 

 

 

 

 

Senior Notes:

 

 

 

 

 

 

 

 

 

 

0.80%

 

2025

 

$

 

 

$

550

 

 

 

5.85%

 

2027

 

 

700

 

 

 

700

 

 

 

5.88%

 

2028

 

 

600

 

 

 

600

 

 

 

5.20%

 

 

2029

 

 

750

 

 

 

750

 

 

 

4.90%

 

 

2030

 

 

600

 

 

 

 

 

 

1.60%

 

2030

 

 

550

 

 

 

550

 

 

 

8.63%

 

 

2031

 

 

96

 

 

 

96

 

 

 

2.45%

 

2031

 

 

750

 

 

 

750

 

 

 

6.13%

 

2033

 

 

400

 

 

 

400

 

 

 

5.45%

 

 

2034

 

 

500

 

 

 

500

 

 

 

5.40%

 

 

2035

 

 

400

 

 

 

 

 

 

Total Senior Notes

 

 

 

 

5,346

 

 

 

4,896

 

 

 

Principal Amount Outstanding

 

 

 

 

5,346

 

 

 

4,896

 

 

 

Amounts Due Within One Year

 

 

 

 

 

 

 

(550

)

 

 

Net Unamortized Discount and Debt Issuance Costs

 

 

 

 

(31

)

 

 

(30

)

 

 

Total Long-Term Debt of PSEG

 

 

 

$

5,315

 

 

$

4,316

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

 

 

Maturity

 

2025

 

 

2024

 

 

 

 

 

 

Millions

 

 

 

PSE&G

 

 

 

 

 

 

 

 

 

First and Refunding Mortgage Bonds (A):

 

 

 

 

 

 

 

 

 

8.00%

2037

 

$

7

 

 

$

7

 

 

 

5.00%

2037

 

 

8

 

 

 

8

 

 

 

Total First and Refunding Mortgage Bonds

 

 

 

15

 

 

 

15

 

 

 

Medium-Term Notes (A):

 

 

 

 

 

 

 

 

 

3.00%

2025

 

 

 

 

 

350

 

 

 

0.95%

2026

 

 

450

 

 

 

450

 

 

 

2.25%

2026

 

 

425

 

 

 

425

 

 

 

3.00%

2027

 

 

425

 

 

 

425

 

 

 

3.70%

2028

 

 

375

 

 

 

375

 

 

 

3.65%

2028

 

 

325

 

 

 

325

 

 

 

3.20%

2029

 

 

375

 

 

 

375

 

 

 

2.45%

2030

 

 

300

 

 

 

300

 

 

 

1.90%

2031

 

 

425

 

 

 

425

 

 

 

3.10%

2032

 

 

500

 

 

 

500

 

 

 

4.90%

2032

 

 

400

 

 

 

400

 

 

 

4.65%

2033

 

 

500

 

 

 

500

 

 

 

5.20%

2033

 

 

500

 

 

 

500

 

 

 

5.20%

2034

 

 

450

 

 

 

450

 

 

 

4.85%

2034

 

 

600

 

 

 

600

 

 

 

5.05%

2035

 

 

400

 

 

 

 

 

 

5.25%

2035

 

 

250

 

 

 

250

 

 

 

4.90%

2035

 

 

450

 

 

 

 

 

 

5.70%

2036

 

 

250

 

 

 

250

 

 

 

5.80%

2037

 

 

350

 

 

 

350

 

 

 

5.38%

2039

 

 

250

 

 

 

250

 

 

 

5.50%

2040

 

 

300

 

 

 

300

 

 

 

3.95%

2042

 

 

450

 

 

 

450

 

 

 

3.65%

2042

 

 

350

 

 

 

350

 

 

 

3.80%

2043

 

 

400

 

 

 

400

 

 

 

4.00%

2044

 

 

250

 

 

 

250

 

 

 

4.05%

2045

 

 

250

 

 

 

250

 

 

 

4.15%

2045

 

 

250

 

 

 

250

 

 

 

3.80%

2046

 

 

550

 

 

 

550

 

 

 

3.60%

2047

 

 

350

 

 

 

350

 

 

 

4.05%

2048

 

 

325

 

 

 

325

 

 

 

3.85%

2049

 

 

375

 

 

 

375

 

 

 

3.20%

2049

 

 

400

 

 

 

400

 

 

 

3.15%

2050

 

 

300

 

 

 

300

 

 

 

2.70%

2050

 

 

375

 

 

 

375

 

 

 

2.05%

2050

 

 

375

 

 

 

375

 

 

 

3.00%

2051

 

 

450

 

 

 

450

 

 

 

5.13%

2053

 

 

400

 

 

 

400

 

 

 

5.45%

2053

 

 

400

 

 

 

400

 

 

 

5.45%

2054

 

 

550

 

 

 

550

 

 

 

5.30%

2054

 

 

500

 

 

 

500

 

 

 

5.50%

2055

 

 

500

 

 

 

 

 

 

Total MTNs

 

 

 

16,100

 

 

 

15,100

 

 

 

Principal Amount Outstanding

 

 

 

16,115

 

 

 

15,115

 

 

 

Amounts Due Within One Year

 

 

 

(875

)

 

 

(350

)

 

 

Net Unamortized Discount and Selling Expense

 

 

 

(123

)

 

 

(117

)

 

 

Total Long-Term Debt of PSE&G

 

 

$

15,117

 

 

$

14,648

 

 

 

 

 

 

 

 

 

 

 

 

 

(A)
Secured by essentially all property of PSE&G pursuant to its First and Refunding Mortgage.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

 

 

Maturity

 

2025

 

 

2024

 

 

 

 

 

 

Millions

 

 

 

PSEG Power

 

 

 

 

 

 

 

 

 

Term Loan:

 

 

 

 

 

 

 

 

 

Variable Rate

2025

 

$

 

 

$

1,250

 

 

 

Total Term Loan

 

 

 

 

 

 

1,250

 

 

 

Senior Notes:

 

 

 

 

 

 

 

 

 

5.20%

2030

 

 

750

 

 

 

 

 

 

5.75%

2035

 

 

500

 

 

 

 

 

 

Total Senior Notes

 

 

 

1,250

 

 

 

 

 

 

Principal Amount Outstanding

 

 

 

1,250

 

 

 

1,250

 

 

 

Amounts Due Within One Year

 

 

 

 

 

 

(1,250

)

 

 

Net Unamortized Discount and Debt Issuance Costs

 

 

 

(12

)

 

 

 

 

 

Total Long-Term Debt of PSEG Power

 

 

$

1,238

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Debt Maturities

The aggregate principal amounts of maturities for each of the five years following December 31, 2025 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

 

PSEG

 

 

PSE&G

 

 

PSEG Power

 

 

Total

 

 

 

 

 

Millions

 

 

 

2026

 

$

 

 

$

875

 

 

$

 

 

$

875

 

 

 

2027

 

 

700

 

 

 

425

 

 

 

 

 

 

1,125

 

 

 

2028

 

 

600

 

 

 

700

 

 

 

 

 

 

1,300

 

 

 

2029

 

 

750

 

 

 

375

 

 

 

 

 

 

1,125

 

 

 

2030

 

 

1,150

 

 

 

300

 

 

 

750

 

 

 

2,200

 

 

 

Thereafter

 

 

2,146

 

 

 

13,440

 

 

 

500

 

 

 

16,086

 

 

 

Total

 

$

5,346

 

 

$

16,115

 

 

$

1,250

 

 

$

22,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Debt Financing Transactions

During 2025, the following long-term debt transactions occurred:

PSEG

issued $600 million of 4.90% Senior Notes due March 2030,
issued $400 million of 5.40% Senior Notes due March 2035, and
retired $550 million of 0.80% Senior Notes at maturity.

PSE&G

issued $400 million of 5.05% Secured Medium-Term Notes, Series Q, due March 2035,
issued $500 million of 5.50% Secured Medium-Term Notes, Series Q, due March 2055,
issued $450 million of 4.90% Secured Medium-Term Notes, Series Q, due August 2035, and
retired $350 million of 3.00% Secured Medium-Term Notes, Series K, at maturity.

PSEG Power

issued $750 million of 5.20% Senior Unsecured Notes, due May 2030,
issued $500 million of 5.75% Senior Unsecured Notes, due May 2035, and
repaid $1.25 billion variable rate term loan in May 2025, due June 2025.

PSE&G

In January 2026, PSE&G issued $500 million of 4.20% Secured Medium-Term Notes, Series R, due January 2031 and $500 million of 5.63% Secured Medium-Term Notes, Series R, due January 2056.

Short-Term Liquidity

PSEG meets its short-term liquidity requirements, as well as those of PSEG Power, primarily through the issuance of commercial paper and, from time to time, short-term loans. PSE&G maintains its own separate commercial paper program to meet its short-term liquidity requirements. Each commercial paper program is fully back-stopped by its own separate credit facility.

The commitments under the $3.8 billion credit facilities are provided by a diverse bank group. As of December 31, 2025, the total available credit capacity was $2.7 billion. In March 2025, PSEG, PSEG Power, and PSE&G executed a one year extension to their existing $3.75 billion revolving credit facilities, extending the maturity through March 2029, and PSEG Power amended certain provisions in the Master Credit Facility including removal of subsidiary guarantees of PSEG Power. The PSEG Power letter of credit facilities and term loans were also amended to be consistent with the Master Credit Facility, and the $150 million uncommitted credit facility at a subsidiary of PSEG Power was terminated.

As of December 31, 2025, no single institution represented more than 9% of the total commitments in the credit facilities.

As of December 31, 2025, PSEG’s liquidity position, including credit facilities and access to external financing, was expected to be sufficient to meet its projected stressed requirements over a 12-month planning horizon.

Each of the credit facilities is restricted as to availability and use to the specific companies as listed in the following table; however, if necessary, the PSEG facilities can also be used to support its subsidiaries’ liquidity needs.

The total committed credit facilities and available liquidity as of December 31, 2025 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2025

 

 

 

 

Company/Facility

 

Total
Facility

 

 

Usage (B)

 

 

Available
Liquidity

 

 

Expiration
Date

 

Primary Purpose

 

 

 

 

Millions

 

 

 

 

 

 

 

PSEG

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving Credit Facility (A)

 

$

1,500

 

 

$

719

 

 

$

781

 

 

Mar 2029

 

Commercial Paper Support/Funding/Letters of Credit

 

 

Total PSEG

 

$

1,500

 

 

$

719

 

 

$

781

 

 

 

 

 

 

 

PSE&G

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving Credit Facility

 

$

1,000

 

 

$

351

 

 

$

649

 

 

Mar 2029

 

Commercial Paper Support/Funding/Letters of Credit

 

 

Total PSE&G

 

$

1,000

 

 

$

351

 

 

$

649

 

 

 

 

 

 

 

PSEG Power

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving Credit Facility (A)

 

$

1,250

 

 

$

37

 

 

$

1,213

 

 

Mar 2029

 

Funding/Letters of Credit

 

 

Letter of Credit Facility

 

 

75

 

 

 

45

 

 

 

30

 

 

Apr 2026

 

Letters of Credit

 

 

Total PSEG Power

 

$

1,325

 

 

$

82

 

 

$

1,243

 

 

 

 

 

 

 

Total (C)

 

$

3,825

 

 

$

1,152

 

 

$

2,673

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(A)
Master Credit Facility with sub-limits of $1.5 billion for PSEG and $1.25 billion for PSEG Power; sub-limits can be adjusted pursuant to the terms of the Master Credit Facility agreement. The PSEG sub-limit includes a sustainability linked pricing based mechanism with potential increases or decreases, which are not expected to be material, depending on performance relative to targeted methane emission reductions.
(B)
The primary use of PSEG’s and PSE&G’s credit facilities is to support their respective Commercial Paper Programs, under which as of December 31, 2025, PSEG had $704 million outstanding commercial paper at a weighted average
interest rate of 4.07% and PSE&G had $325 million commercial paper outstanding at a weighted average interest rate of 3.89%.
(C)
Amounts do not include uncommitted credit facilities or 364-day term loans, if any apply.

PSEG Power has uncommitted credit facilities totaling $425 million, which can be utilized for letters of credit. As of December 31, 2025, PSEG Power had $243 million in letters of credit outstanding under these uncommitted credit facilities.

PSE&G has an uncommitted credit facility totaling $30 million, which can be utilized for letters of credit. As of December 31, 2025, PSE&G's letters of credit outstanding were immaterial under this uncommitted credit facility.

Debt Covenants

PSEG Power’s credit agreements and debt instruments contain covenants restricting the ability of PSEG Power from consummating certain mergers and consolidations, and contain limitations on the incurrence of certain subsidiary debt and the incurrence of liens. PSEG Power’s bank credit agreements contain limitations on sales of assets and PSEG Power’s debt instruments contain limitations on sale and leaseback transactions.

Short-Term Loans

In December 2025, PSEG Power amended its existing $400 million 364-day variable rate term loan, which increased the balance to $500 million and extended the maturity to December 2026.

In February 2026, PSEG entered into a 364-day variable rate term loan agreement for $500 million.

Fair Value of Debt

The estimated fair values, carrying amounts and methods used to determine the fair values of long-term debt as of December 31, 2025 and 2024 are included in the following table and accompanying notes as of December 31, 2025 and 2024. See Note 16. Fair Value Measurements for more information on fair value guidance and the hierarchy that prioritizes the inputs to fair value measurements into three levels.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

 

December 31, 2024

 

 

 

 

 

Carrying
Amount

 

 

Fair
Value

 

 

Carrying
Amount

 

 

Fair
Value

 

 

 

 

 

Millions

 

 

 

Long-Term Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSEG (A)

 

$

5,315

 

 

$

5,371

 

 

$

4,866

 

 

$

4,754

 

 

 

PSE&G (A)

 

 

15,992

 

 

 

14,705

 

 

 

14,998

 

 

 

13,337

 

 

 

PSEG Power (A)(B)

 

 

1,238

 

 

 

1,288

 

 

 

1,250

 

 

 

1,250

 

 

 

Total Long-Term Debt

 

$

22,545

 

 

$

21,364

 

 

$

21,114

 

 

$

19,341

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(A)
Given that these bonds do not trade actively, the fair value amounts of taxable debt securities (primarily Level 2 measurements) are generally determined by a valuation model using market-based measurements that are processed through a rules-based pricing methodology. The fair value amounts above do not represent the price at which the outstanding debt may be called for redemption by each issuer under their respective debt agreements.
(B)
As of December 31, 2024, PSEG Power had a private term loan with book value approximating fair value (Level 2 measurement).

Historical Timeline

Fiscal YearFiled
2025Feb 26, 2026Showing above
2024Feb 25, 2025
2023Feb 26, 2024
2022Feb 22, 2023
2021Feb 24, 2022
2020Mar 1, 2021
2019Feb 26, 2020
2018Feb 28, 2019
2017Feb 26, 2018
2016Feb 27, 2017
2015Feb 26, 2016

About Debt Disclosures

Debt disclosures detail a company's borrowing structure — the types of instruments, interest rates, maturity schedule, and covenant restrictions that define its financial obligations and flexibility. This section is essential for assessing refinancing risk, interest rate exposure, and the margin of safety against financial distress.

Key signals: the maturity schedule reveals concentration risk — large maturities within 1-2 years during tight credit markets can force dilutive refinancing or asset sales. Compare the fair value of debt against carrying amount to gauge whether the market views the company's credit risk differently than the balance sheet suggests. Watch covenant compliance disclosures for tightening cushions, especially leverage and interest coverage ratios. Variable-rate debt exposure quantifies sensitivity to interest rate changes. Secured versus unsecured mix affects recovery rates and future borrowing capacity. Compare net debt-to-EBITDA against industry peers and covenant limits to assess financial health.