PROGRESSIVE CORP/OH/ Debt Disclosure
| ($ in millions) | 2025 | 2024 | ||||||||||||||||||||||||||||||
| Principal Amount | Interest Rate | Issuance Date | Maturity Date | Carrying Value | Fair Value | Carrying Value | Fair Value | |||||||||||||||||||||||||
| $ | 500 | 2.45 | % | August 2016 | 2027 | $ | 499 | $ | 493 | $ | 499 | $ | 479 | |||||||||||||||||||
| 500 | 2.50 | March 2022 | 2027 | 499 | 492 | 499 | 479 | |||||||||||||||||||||||||
| 300 | 6 5/8 | March 1999 | 2029 | 299 | 323 | 298 | 320 | |||||||||||||||||||||||||
| 550 | 4.00 | October 2018 | 2029 | 548 | 551 | 547 | 534 | |||||||||||||||||||||||||
| 500 | 3.20 | March 2020 | 2030 | 498 | 484 | 498 | 462 | |||||||||||||||||||||||||
| 500 | 3.00 | March 2022 | 2032 | 497 | 462 | 497 | 439 | |||||||||||||||||||||||||
| 400 | 6.25 | November 2002 | 2032 | 397 | 442 | 397 | 430 | |||||||||||||||||||||||||
| 500 | 4.95 | May 2023 | 2033 | 497 | 513 | 497 | 495 | |||||||||||||||||||||||||
| 350 | 4.35 | April 2014 | 2044 | 347 | 304 | 347 | 298 | |||||||||||||||||||||||||
| 400 | 3.70 | January 2015 | 2045 | 396 | 314 | 396 | 308 | |||||||||||||||||||||||||
| 850 | 4.125 | April 2017 | 2047 | 843 | 702 | 842 | 684 | |||||||||||||||||||||||||
| 600 | 4.20 | March 2018 | 2048 | 591 | 498 | 591 | 490 | |||||||||||||||||||||||||
| 500 | 3.95 | March 2020 | 2050 | 492 | 392 | 491 | 386 | |||||||||||||||||||||||||
| 500 | 3.70 | March 2022 | 2052 | 494 | 375 | 494 | 369 | |||||||||||||||||||||||||
| Total | $ | 6,897 | $ | 6,345 | $ | 6,893 | $ | 6,173 | ||||||||||||||||||||||||
| (millions) | Payments | ||||
| 2026 | $ | 0 | |||
| 2027 | 1,000 | ||||
| 2028 | 0 | ||||
| 2029 | 850 | ||||
| 2030 | 500 | ||||
| Thereafter | 4,600 | ||||
| Total | $ | 6,950 | |||
| (millions) | Unrealized Gain (Loss) at Issuance | Unamortized Balance at December 31, 2025 | ||||||
| 6 5/8% Senior Notes due 2029 | $ | (4) | $ | (1) | ||||
6.25% Senior Notes due 2032 | 5 | 2 | ||||||
4.35% Senior Notes due 2044 | (2) | (1) | ||||||
3.70% Senior Notes due 2045 | (13) | (10) | ||||||
4.125% Senior Notes due 2047 | (8) | (7) | ||||||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Mar 2, 2026 | Showing above |
| 2024 | Mar 3, 2025 | |
| 2023 | Feb 26, 2024 | |
| 2022 | Feb 27, 2023 | |
| 2021 | Feb 28, 2022 | |
| 2020 | Mar 1, 2021 | |
| 2019 | Mar 2, 2020 | |
| 2018 | Feb 27, 2019 | |
| 2017 | Feb 27, 2018 | |
| 2016 | Mar 1, 2017 | |
| 2015 | Feb 29, 2016 | |
About Debt Disclosures
Debt disclosures detail a company's borrowing structure — the types of instruments, interest rates, maturity schedule, and covenant restrictions that define its financial obligations and flexibility. This section is essential for assessing refinancing risk, interest rate exposure, and the margin of safety against financial distress.
Key signals: the maturity schedule reveals concentration risk — large maturities within 1-2 years during tight credit markets can force dilutive refinancing or asset sales. Compare the fair value of debt against carrying amount to gauge whether the market views the company's credit risk differently than the balance sheet suggests. Watch covenant compliance disclosures for tightening cushions, especially leverage and interest coverage ratios. Variable-rate debt exposure quantifies sensitivity to interest rate changes. Secured versus unsecured mix affects recovery rates and future borrowing capacity. Compare net debt-to-EBITDA against industry peers and covenant limits to assess financial health.