PERRIGO Co plc Stock Compensation Disclosure
| Year Ended | ||||||||||||||
| December 31, 2025 | December 31, 2024 | December 31, 2023 | ||||||||||||
| $ | 54.6 | $ | 64.8 | $ | 68.8 | |||||||||
| Number of Options | Weighted-Average Exercise Price Per Share | Weighted- Average Remaining Term in Years | |||||||||||||||
Options outstanding at December 31, 2023 | 951 | $ | 91.36 | 3.2 | |||||||||||||
| Forfeited or expired | (111) | $ | 132.36 | ||||||||||||||
Options outstanding at December 31, 2024 | 840 | $ | 85.94 | 2.4 | |||||||||||||
| Forfeited or expired | (19) | $ | 86.19 | ||||||||||||||
Options outstanding at December 31, 2025 | 821 | $ | 85.93 | 1.5 | |||||||||||||
| Number of Non-vested Service- Based Share Units | Weighted- Average Grant Date Fair Value Per Share | Weighted- Average Remaining Term in Years | Aggregate Intrinsic Value | ||||||||||||||||||||
Non-vested service-based share units outstanding at December 31, 2023 | 2,241 | $ | 36.92 | 0.9 | $ | 72.1 | |||||||||||||||||
| Granted | 1,609 | $ | 30.97 | ||||||||||||||||||||
| Vested | (1,110) | $ | 37.00 | ||||||||||||||||||||
| Forfeited | (137) | $ | 34.77 | ||||||||||||||||||||
Non-vested service-based share units outstanding at December 31, 2024 | 2,603 | $ | 33.32 | 0.9 | $ | 66.9 | |||||||||||||||||
| Granted | 1,958 | $ | 26.24 | ||||||||||||||||||||
| Vested | (1,329) | $ | 33.71 | ||||||||||||||||||||
| Forfeited | (157) | $ | 30.75 | ||||||||||||||||||||
Non-vested service-based share units outstanding at December 31, 2025 | 3,075 | $ | 28.78 | 1.0 | $ | 42.8 | |||||||||||||||||
| Year Ended | ||||||||||||||
| December 31, 2025 | December 31, 2024 | December 31, 2023 | ||||||||||||
| $ | 26.24 | $ | 30.97 | $ | 36.44 | |||||||||
| Year Ended | ||||||||||||||
| December 31, 2025 | December 31, 2024 | December 31, 2023 | ||||||||||||
| $ | 44.8 | $ | 41.1 | $ | 45.9 | |||||||||
| Number of Non-vested Performance- Based Share Units | Weighted- Average Grant Date Fair Value Per Share | Weighted- Average Remaining Term in Years | Aggregate Intrinsic Value | ||||||||||||||||||||
Non-vested performance-based share units outstanding at December 31, 2023 | 1,271 | $ | 37.65 | 1.3 | $ | 40.9 | |||||||||||||||||
| Granted | 795 | $ | 30.87 | ||||||||||||||||||||
| Vested | (377) | $ | 40.79 | ||||||||||||||||||||
| Forfeited | (48) | $ | 34.77 | ||||||||||||||||||||
Non-vested performance-based share units outstanding at December 31, 2024 | 1,641 | $ | 33.99 | 1.4 | $ | 42.2 | |||||||||||||||||
| Granted | 547 | $ | 26.19 | ||||||||||||||||||||
| Vested | (552) | $ | 36.39 | ||||||||||||||||||||
| Forfeited | (57) | $ | 33.76 | ||||||||||||||||||||
Non-vested performance-based share units outstanding at December 31, 2025 | 1,579 | $ | 30.19 | 1.5 | $ | 22.0 | |||||||||||||||||
| Year Ended | ||||||||||||||
| December 31, 2025 | December 31, 2024 | December 31, 2023 | ||||||||||||
| $ | 26.19 | $ | 30.87 | $ | 36.44 | |||||||||
| Year Ended | ||||||||||||||
| December 31, 2025 | December 31, 2024 | December 31, 2023 | ||||||||||||
| $ | 20.1 | $ | 15.4 | $ | 13.9 | |||||||||
| Year Ended | |||||||||||||||||
| December 31, 2025 | December 31, 2024 | December 31, 2023 | |||||||||||||||
| Dividend yield | 4.4 | % | 3.5 | % | 3.0 | % | |||||||||||
| Volatility, as a percent | 33.0 | % | 33.0 | % | 32.0 | % | |||||||||||
| Risk-free interest rate | 4.0 | % | 4.5 | % | 4.6 | % | |||||||||||
| Expected life in years | 2.6 | 2.7 | 2.8 | ||||||||||||||
| Number of Non-vested RTSR Performance Share Units | Weighted- Average Grant Date Fair Value Per Share | Weighted- Average Remaining Term in Years* | Aggregate Intrinsic Value | ||||||||||||||||||||
Non-vested RTSR performance share units outstanding at December 31, 2023 | 329 | $ | 41.33 | 1.2 | $ | 10.6 | |||||||||||||||||
| Granted | 19 | $ | 31.15 | ||||||||||||||||||||
Non-vested RTSR performance share units outstanding at December 31, 2024 | 348 | $ | 38.27 | 1.1 | $ | 8.9 | |||||||||||||||||
| Granted | 9 | $ | 26.20 | ||||||||||||||||||||
| Forfeited | (8) | $ | 42.59 | ||||||||||||||||||||
Non-vested RTSR performance share units outstanding at December 31, 2025 | 349 | $ | 32.26 | 1.4 | $ | 4.9 | |||||||||||||||||
| Year Ended | ||||||||||||||
| December 31, 2025 | December 31, 2024 | December 31, 2023 | ||||||||||||
| $ | 26.20 | $ | 31.15 | $ | 42.09 | |||||||||
About Stock Compensation Disclosures
Stock-based compensation disclosures detail the equity awards granted to employees and executives — including stock options, restricted stock units (RSUs), and performance shares — along with the valuation methods and assumptions used to expense them. This section reveals the true cost of talent retention and the alignment between management incentives and shareholder interests.
Key signals: total unrecognized compensation expense and its expected recognition period signal future earnings headwinds from already-granted awards. For stock options, examine Black-Scholes assumptions — expected volatility, risk-free rate, and expected term — as understating any of these reduces reported compensation expense. Compare stock compensation expense as a percentage of revenue against peers to assess dilution cost. Watch vesting schedules for acceleration clauses tied to change-of-control events. Performance-based awards with undemanding targets may indicate weak governance. Add back stock compensation to operating cash flow to calculate a more conservative free cash flow figure.