Pattern Group Inc. Income Taxes Disclosure
| Year Ended December 31, | |||||||||||||||||
(in thousands) | 2023 | 2024 | 2025 | ||||||||||||||
Current: | |||||||||||||||||
U.S. Federal | $ | 11,640 | $ | 19,279 | $ | 702 | |||||||||||
U.S. State | 3,381 | 4,993 | 291 | ||||||||||||||
International | 307 | 378 | 1,265 | ||||||||||||||
Total current provision | 15,328 | 24,650 | 2,258 | ||||||||||||||
Deferred: | |||||||||||||||||
U.S. Federal | (37) | (921) | (17,454) | ||||||||||||||
U.S. State | (112) | (95) | (2,133) | ||||||||||||||
International | (102) | (255) | 289 | ||||||||||||||
Total deferred benefit | (251) | (1,271) | (19,298) | ||||||||||||||
| Provision (benefit) for income taxes | $ | 15,077 | $ | 23,379 | $ | (17,040) | |||||||||||
| Year Ended December 31, | |||||||||||||||||
(in thousands) | 2023 | 2024 | 2025 | ||||||||||||||
U.S. Federal & State | $ | 62,229 | $ | 98,640 | $ | 12,513 | |||||||||||
International | (5,888) | (7,405) | (13,307) | ||||||||||||||
| Income (loss) before income taxes | $ | 56,341 | $ | 91,235 | $ | (794) | |||||||||||
| Year Ended December 31, 2025 | |||||||||||
(in thousands) | Amount | Percent | |||||||||
| Income taxes computed at the federal statutory rate | $ | (167) | 21.0 | % | |||||||
State taxes, net of federal benefits(1) | (1,913) | 240.9 | % | ||||||||
| Foreign tax effects | 4,348 | (547.6) | % | ||||||||
| Tax Credits | |||||||||||
| Research and development credits (net of UTBs) | (3,409) | 429.3 | % | ||||||||
| Stock-based compensation tax benefit | (26,356) | 3,319.4 | % | ||||||||
| Other | 253 | (31.9) | % | ||||||||
| Non-taxable or non-deductible items: | |||||||||||
| Stock amendment expense | 6,862 | (864.2) | % | ||||||||
| 162(m) limitation | 3,342 | (420.9) | % | ||||||||
| Benefit for income taxes | $ | (17,040) | 2,146.1 | % | |||||||
| Year Ended December 31, | |||||||||||
(in thousands) | 2023 | 2024 | |||||||||
Income taxes computed at the federal statutory rate | $ | 11,819 | $ | 19,160 | |||||||
Effect of: | |||||||||||
Tax impact of foreign earnings | (236) | (490) | |||||||||
State taxes, net of federal benefits | 2,566 | 3,822 | |||||||||
Permanent differences | (61) | (554) | |||||||||
Change in valuation allowance | 1,828 | 2,092 | |||||||||
Uncertain tax positions | 184 | (15) | |||||||||
Research & development tax credit | (663) | (608) | |||||||||
Provision to return adjustments | (360) | (28) | |||||||||
Provision for income taxes | $ | 15,077 | $ | 23,379 | |||||||
(in thousands) | Year Ended December 31, 2025 | ||||
| U.S. Federal | $ | 13,500 | |||
| U.S. State and local | 3,716 | ||||
| Foreign: | |||||
| India | 1,115 | ||||
| Other | 137 | ||||
| Cash paid for income taxes | $ | 18,468 | |||
| December 31, | |||||||||||
(in thousands) | 2024 | 2025 | |||||||||
Deferred tax assets: | |||||||||||
Net operating losses | $ | 7,303 | $ | 22,048 | |||||||
| Stock-based compensation | — | 10,862 | |||||||||
Research & development credits | 710 | 5,134 | |||||||||
Inventory (UNICAP) | 4,248 | 5,011 | |||||||||
Operating lease liabilities | 5,387 | 4,529 | |||||||||
Accrued liabilities | 3,132 | 2,439 | |||||||||
Capitalized research costs | 4,929 | — | |||||||||
| Other | 10 | 23 | |||||||||
Valuation allowance | (7,505) | (13,972) | |||||||||
Deferred tax assets | 18,214 | 36,074 | |||||||||
Deferred tax liabilities: | |||||||||||
Depreciation and amortization | (5,046) | (5,727) | |||||||||
Operating lease right-of-use asset | (5,048) | (4,118) | |||||||||
| Capitalized research costs | — | (1,482) | |||||||||
Prepaid expenses and other | (175) | (395) | |||||||||
Deferred tax liabilities | (10,269) | (11,722) | |||||||||
Net deferred tax assets | $ | 7,945 | $ | 24,352 | |||||||
| December 31, | |||||||||||
(in thousands) | 2024 | 2025 | |||||||||
Valuation allowance, beginning of period | $ | 5,090 | $ | 7,505 | |||||||
Additions to valuation allowance | 2,415 | 6,673 | |||||||||
Reduction to valuation allowance | — | (206) | |||||||||
Valuation allowance, ending balance | $ | 7,505 | $ | 13,972 | |||||||
| December 31, 2025 | |||||||||||
(in thousands) | Amount | Expiration (year) | |||||||||
| Federal | $ | 40,457 | N/A | ||||||||
U.S. State | $ | 26,968 | Various | ||||||||
| Australia | $ | 1,562 | N/A | ||||||||
China | $ | 4,002 | 2026 | ||||||||
| Czech Republic | $ | 3,047 | 2026 | ||||||||
Germany | $ | 15,236 | N/A | ||||||||
Singapore | $ | 3,491 | N/A | ||||||||
United Kingdom | $ | 15,135 | N/A | ||||||||
Other | $ | 369 | Various | ||||||||
| December 31, 2025 | |||||||||||
(in thousands) | Amount | Expiration (year) | |||||||||
Federal research & development | $ | 3,409 | 2045 | ||||||||
Utah research & development | $ | 2,569 | 2033 | ||||||||
| December 31, | |||||||||||
(in thousands) | 2024 | 2025 | |||||||||
Unrecognized tax benefits, beginning of period | $ | 505 | $ | 513 | |||||||
Increase (decrease) to unrecognized tax benefits taken in prior years | 24 | 65 | |||||||||
Increase to unrecognized tax benefits related to the current year | 116 | 684 | |||||||||
Decrease due to lapse of statute of limitations | (132) | (68) | |||||||||
Unrecognized tax benefits, end of period | $ | 513 | $ | 1,194 | |||||||
Want the next Pattern Group Inc. income taxes disclosure the moment it drops?
Set a Sentinel and we'll alert you the moment Pattern Group Inc.'s next filing hits EDGAR. No credit card, your email never gets sold.
About Income Taxes Disclosures
The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.
Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.