Note 13. Net (Loss) Income Per Share

Basic and diluted net (loss) income per share is calculated as follows (in thousands, except share and per share amounts):

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

Net (loss) income per share, basic:

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

Net (loss) income attributable to common stockholders

 

$

(17,434

)

 

$

17,915

 

Less non-cumulative preferred Series C dividends accrued but not declared during the period

 

 

 

 

 

(3,600

)

Less allocation of undistributed earnings to participating securities - preferred stock

 

 

 

 

 

(10,431

)

(Loss) income available to common stockholders – basic and diluted

 

$

(17,434

)

 

$

3,884

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

Weighted-average number of shares outstanding used in computing net (loss) income per share, basic

 

 

2,225,934

 

 

 

1,770,167

 

Effect of dilutive securities:

 

 

 

 

 

 

Stock options

 

 

 

 

 

23,813

 

Denominator for diluted net (loss) income per share – adjusted weighted average shares

 

 

2,225,934

 

 

 

1,793,980

 

 

 

 

 

 

 

 

Net (loss) income per share, basic

 

$

(7.83

)

 

$

2.19

 

Net (loss) income per share, diluted

 

$

(7.83

)

 

$

2.17

 

 

The following potentially dilutive securities have been excluded from the calculation of diluted weighted-average shares of common stock outstanding, as they would be anti-dilutive:

 

 

Year Ended December 31,

 

 

2024

 

 

2023

 

Convertible preferred stock (1) (2)

 

208,331

 

 

 

15,360,787

 

Stock options to purchase common stock

 

1,673,352

 

 

 

346,523

 

Prefunded warrants to purchase common stock

 

2,466,456

 

 

 

 

_______________

(1)
The convertible preferred stock as of December 31, 2024 is reflected on an as-converted basis.
(2)
The convertible preferred stock as of December 31, 2023 does not reflect the application of the 0.309469242 Exchange Ratio.

About Earnings Per Share Disclosures

The earnings per share disclosure breaks down the calculation from net income to both basic and diluted EPS, revealing the full impact of a company's capital structure on per-share economics. The reconciliation between basic and diluted share counts exposes how many stock options, RSUs, convertible securities, and warrants are potentially dilutive to existing shareholders.

Key signals: a widening gap between basic and diluted shares indicates growing dilution from equity compensation or convertible instruments. Anti-dilutive securities excluded from the diluted calculation deserve attention — they represent latent dilution that will materialize if the stock price rises. Watch for the effect of share buybacks on per-share metrics: EPS growth driven primarily by repurchases rather than income growth signals weakening fundamentals. Compare year-over-year changes in the diluted share count against equity compensation expense to assess whether management is effectively managing dilution.