REGIS CORP
Business
Regis Corporation franchises and owns hair care salons operating under brands including Supercuts, SmartStyle, Cost Cutters, First Choice Haircutters, and Roosters, with thousands of locations primarily in North America. The company generates revenue from royalties on franchisee sales and direct service and product sales at company-owned locations, with haircutting, styling, and coloring services forming the majority of company-owned salon revenues. Salons are positioned in the value category, located in strip centers and Walmart Supercenters, and the company provides franchisees with training, marketing support, site approval, and operational guidance while maintaining brand standards.
Summary from 10-K filed 2025-09-03
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Franchise rental income (Note 6) | 77 | 95 | 111 | 131 | 127 | |
| Total revenue | 210 | 203 | 233 | 276 | 412 | |
| Inventory reserve | 0 | 0 | 1 | 8 | 0 | |
| General and administrative | 47 | 45 | 51 | 65 | 96 | |
| Rent | 77 | 95 | 111 | 131 | — | |
| Advertising fund expense | 22 | 26 | 32 | 33 | 22 | |
| Depreciation and amortization | 3 | 4 | 8 | 6 | 22 | |
| Long-lived asset impairment (Note 1) | 400,000 | 800,000 | 100,000 | 500,000 | 13 | |
| Total operating expenses | 190 | 182 | 225 | 305 | 506 | |
| Operating income | 20 | 21 | 9 | −29 | −95 | |
| Interest expense | −20 | −25 | −22 | −13 | — | |
| Gain on extinguishment of long-term debt, net | 0 | 95 | 0 | 0 | — | |
| Other, net | 2 | −172,000 | 1 | −296,000 | 16 | |
| Income (loss) from operations before income taxes | 2 | 90 | −12 | −44 | −109 | |
| Income tax benefit (expense) | 115 | −869,000 | 655,000 | −2 | 5 | |
| Income (loss) from continuing operations | 117 | 89 | −11 | −46 | −103 | |
| Income from discontinued operations, net of income taxes (Note 3) | 7 | 2 | 4 | −39 | −10 | |
| Net income (loss) | 124 | 91 | −7 | −86 | −113 | |
| Income (loss) from continuing operations (in dollars per share) | 49.51 | 38.08 | −4.88 | −21.32 | −2.87 | |
| Income from discontinued operations (in dollars per share) | 2.75 | 0.85 | 1.7 | −18.08 | −0.28 | |
| Net income (loss) per share, basic (in dollars per share) | 52.26 | 38.93 | −3.18 | −39.4 | −3.15 | |
| Income (loss) from continuing operations (in dollars per share) | 43.67 | 37.5 | −4.88 | −21.32 | — | |
| Income from discontinued operations (in dollars per share) | 2.43 | 0.84 | 1.7 | −18.08 | — | |
| Net income (loss) per share, diluted (in dollars per share) | 46.1 | 38.34 | −3.18 | −39.4 | −3.15 | |
| Basic (in shares) | 2 | 2 | 2 | 2 | 36 | |
| Diluted (in shares) | 3 | 2 | 2 | 2 | 36 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 17 | 10 | 10 | 17 | 19 | |
| Receivables, net | 9 | 9 | 11 | 15 | 26 | |
| Inventory | 3 | 818,000 | 2 | 3 | 21 | |
| Other current assets | 21 | 22 | 17 | 14 | 17 | |
| Total current assets | 50 | 42 | 37 | 49 | 87 | |
| Property and equipment, net | 10 | 4 | 6 | 13 | 17 | |
| Goodwill (Note 5) | 183 | 173 | 174 | — | 230 | |
| Other intangibles, net | 6 | 2 | 3 | 3 | 4 | |
| Right of use asset (Note 6) | 230 | 288 | 361 | 494 | 611 | |
| Deferred tax asset (Note 10) | 103 | 0 | — | — | — | |
| Other assets | 17 | 21 | — | — | — | |
| Total assets | 599 | 530 | 607 | 769 | 996 | |
| Accounts payable | 21 | 13 | 14 | 16 | 27 | |
| Accrued expenses | 19 | 22 | 30 | 34 | 51 | |
| Long-term debt, current portion (Note 8) | 1 | 0 | — | — | — | |
| Short-term lease liability (Note 6) | 61 | 69 | 82 | 103 | 116 | |
| Total current liabilities | 102 | 104 | 126 | 153 | 198 | |
| Long-term debt, net (Note 8) | 110 | 100 | 177 | — | — | |
| Long-term lease liability (Note 6) | 179 | 231 | 292 | 408 | 518 | |
| Other non-current liabilities | 23 | 40 | 49 | 59 | 75 | |
| Total liabilities | 413 | 474 | 644 | 800 | 979 | |
| Commitments and contingencies (Note 9) | — | — | — | — | — | |
| Common stock, $0.05 par value; issued and outstanding, 2,435,981 and 2,279,948 common shares as of June 30, 2025, and 2024, respectively | 122,000 | 114,000 | 114,000 | 2 | 2 | |
| Additional paid-in capital | 75 | 70 | 67 | 63 | 25 | |
| Accumulated other comprehensive income | 8 | 9 | 9 | 9 | 10 | |
| Retained earnings (deficit) | 102 | −22 | −113 | −105 | −19 | |
| Total shareholders' equity | 186 | 57 | −37 | −31 | — | |
| Total liabilities and shareholders' equity | 599 | 530 | 607 | 769 | 996 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Gain from sale of OSP (Note 3) | −8 | −2 | −5 | 36 | — | |
| Depreciation and amortization (Note 1) | 3 | 3 | 7 | 7 | 18 | |
| Deferred income taxes | −114 | 519,000 | −8,000 | 391,000 | −3 | |
| Inventory reserve | 0 | 0 | 1 | 11 | 12 | |
| Non-cash interest | 5 | 3 | 4 | 0 | 0 | |
| Stock-based compensation | 2 | 2 | 2 | 1 | 3 | |
| Amortization of debt discount and financing costs | 3 | 3 | 3 | 2 | 2 | |
| Other non-cash items affecting earnings | −202,000 | 432,000 | 155,000 | 709,000 | −351,000 | |
| Receivables | −37,000 | 848,000 | 943,000 | 12 | −279,000 | |
| Inventories | 871,000 | 851,000 | −182,000 | 8 | 18 | |
| Income tax receivable | −137,000 | 1 | −577,000 | 1 | 1 | |
| Other current assets | 402,000 | −466,000 | 850,000 | 10 | — | |
| Other assets | 4 | 6 | 7 | 3 | −3 | |
| Ad fund | 8 | −2 | 2 | — | — | |
| Accounts payable | −504,000 | 831,000 | −2 | −11 | −22 | |
| Accrued expenses | −5 | −5 | −6 | −22 | 5 | |
| Net lease liabilities | −2 | −2 | −5 | −6 | −19 | |
| Other non-current liabilities | −7 | −10 | −10 | −16 | −15 | |
| Net cash provided by (used in) operating activities: | 14 | −2 | −8 | −39 | −100 | |
| Capital expenditures | −1 | −376,000 | −481,000 | −5 | −11 | |
| Net proceeds from sale of OSP | 8 | 2 | 5 | 13 | 0 | |
| Business acquisitions, net of cash acquired and certain obligations assumed | −19 | 0 | 0 | — | — | |
| Net cash (used in) provided by investing activities: | −11 | 2 | 4 | 8 | −2 | |
| Proceeds from issuance of long-term debt | 15 | 105 | 0 | 0 | — | |
| Repayments of long-term debt | −1 | −96 | −11 | −17 | −589,000 | |
| Borrowings on revolving credit facility | 4 | 14 | 13 | 10 | 10 | |
| Repayments of revolving credit facility | −14 | 0 | 0 | — | — | |
| Debt refinancing fees | −1 | −14 | −4 | — | — | |
| Taxes paid for shares withheld | −75,000 | −16,000 | −36,000 | −845,000 | −348,000 | |
| Net cash provided by (used in) financing activities: | 4 | 8 | −2 | 29 | 8 | |
| Effect of exchange rate changes on cash and cash equivalents | 13,000 | −31,000 | −53,000 | −158,000 | 477,000 | |
| Increase (decrease) in cash, cash equivalents and restricted cash | 6 | 8 | −6 | −2 | −94 |
Filings
Material Events
Insiders
Institutional Holders
Frequently asked questions
What is REGIS CORP's CIK number?
REGIS CORP's SEC CIK number is 0000716643 (716643). The CIK (Central Index Key) is the permanent identifier the SEC assigns to every EDGAR filer — unlike a ticker symbol, it never changes.
Where can I find REGIS CORP's SEC filings?
All of REGIS CORP's EDGAR filings — 10-K annual reports, 10-Q quarterly reports, 8-K material events, and insider transactions — are listed on this page, sourced live from SEC EDGAR.
When did REGIS CORP last report earnings?
REGIS CORP (RGS) most recently filed an earnings 8-K with the SEC on May 13, 2026, furnishing its results under Item 2.02 (Results of Operations and Financial Condition). The earnings press release is attached to that filing (accession 0000716643-26-000021). This is REGIS CORP's most recent earnings filing of record — not a forecast of its next earnings date.
What is REGIS CORP's most recent earnings 8-K?
REGIS CORP's latest earnings 8-K (Item 2.02) was filed May 13, 2026 under accession 0000716643-26-000021. It carries the quarterly or annual earnings press release — the earliest official, SEC-filed version of the results.
View REGIS CORP's latest earnings 8-K →
Look up any company's CIK number →