Segment Information
The Company owns and operates adult nightclubs and Bombshells Restaurants and Bars. The Company has identified such segments based on how the chief operating decision maker assigns management responsibility, how financial information is regularly reviewed, the nature of the Company’s products, services and costs, regulatory environments, and how resources are allocated. There are no major distinctions in geographical areas served as all operations are in the United States. The Company's chief operating decision maker is its chief executive officer. The Company measures segment profit (loss) as income (loss) from operations. Segment assets are those assets controlled by each reportable segment. The Other category below includes our media and energy drink divisions that are not significant to the consolidated financial statements.
Below is the financial information related to the Company’s reportable segments (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2025 | | 2024 | | 2023 |
| Nightclubs | | Bombshells | | Total | | Nightclubs | | Bombshells | | Total | | Nightclubs | | Bombshells | | Total |
| Revenues | | | | | | | | | | | | | | | | | |
| Third party | $ | 242,501 | | | $ | 35,810 | | | $ | 278,311 | | | $ | 243,864 | | | $ | 50,578 | | | $ | 294,442 | | | $ | 236,748 | | | $ | 55,723 | | | $ | 292,471 | |
| Intersegment | 4,610 | | | — | | | 4,610 | | | 4,049 | | | — | | | 4,049 | | | 3,355 | | | — | | | 3,355 | |
| 247,111 | | | 35,810 | | | 282,921 | | | 247,913 | | | 50,578 | | | 298,491 | | | 240,103 | | | 55,723 | | | 295,826 | |
| Reconciliation of revenue | | | | | | | | | | | | | | | | | |
| Other revenues, including intersegment | | | | | 1,383 | | | | | | | 1,432 | | | | | | | 1,573 | |
| Elimination of intersegment revenues | | | | | (4,870) | | | | | | | (4,319) | | | | | | | (3,609) | |
| Total consolidated revenues | | | | | 279,434 | | | | | | | 295,604 | | | | | | | 293,790 | |
| | | | | | | | | | | | | | | | | |
| Less: | | | | | | | | | | | | | | | | | |
| Cost of goods sold, including intersegment | 27,722 | | | 8,572 | | | 36,294 | | | 28,411 | | | 12,212 | | | 40,623 | | | 26,266 | | | 12,486 | | | 38,752 | |
| Salaries and wages | 56,969 | | | 11,636 | | | 68,605 | | | 54,217 | | | 14,643 | | | 68,860 | | | 50,489 | | | 14,949 | | | 65,438 | |
| Selling, general, and administrative, including intersegment | 69,994 | | | 17,418 | | | 87,412 | | | 68,728 | | | 21,846 | | | 90,574 | | | 61,363 | | | 21,665 | | | 83,028 | |
| Depreciation and amortization | 12,662 | | | 1,344 | | | 14,006 | | | 11,823 | | | 2,399 | | | 14,222 | | | 10,871 | | | 2,574 | | | 13,445 | |
| Impairment and other charges, net | 5,585 | | | 460 | | | 6,045 | | | 22,773 | | | 13,529 | | | 36,302 | | | 14,585 | | | 284 | | | 14,869 | |
| Other segment items | — | | | (979) | | | (979) | | | — | | | — | | | — | | | — | | | — | | | — | |
| Segment income (loss) | 74,179 | | | (2,641) | | | 71,538 | | | 61,961 | | | (14,051) | | | 47,910 | | | 76,529 | | | 3,765 | | | 80,294 | |
| | | | | | | | | | | | | | | | | |
| Reconciliation of segment income (loss) | | | | | | | | | | | | | | | | | |
| Other income (loss) | | | | | (218) | | | | | | | (179) | | | | | | | (1,427) | |
| Interest income (expense), net | | | | | (15,787) | | | | | | | (16,197) | | | | | | | (15,538) | |
| Elimination of intersegment income | | | | | (6) | | | | | | | — | | | | | | | — | |
| Unallocated corporate overhead | | | | | (40,079) | | | | | | | (28,926) | | | | | | | (27,383) | |
| Consolidated income before income taxes | | | | | 15,448 | | | | | | | 2,608 | | | | | | | 35,946 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2025 | | 2024 | | 2023 |
| Nightclubs | | Bombshells | | Total | | Nightclubs | | Bombshells | | Total | | Nightclubs | | Bombshells | | Total |
| Segment capital expenditures | 5,054 | | | 8,460 | | | 13,514 | | | 9,922 | | | 8,080 | | | 18,002 | | | 11,840 | | | 16,578 | | | 28,418 | |
| | | | | | | | | | | | | | | | | |
| Reconciliation to consolidated capital expenditures | | | | | | | | | | | | | | | | | |
| Other operating segments | | | | | 548 | | | | | | | 5,114 | | | | | | | 8,400 | |
| Unallocated corporate | | | | | 465 | | | | | | | 1,484 | | | | | | | 3,566 | |
| Consolidated capital expenditures | | | | | 14,527 | | | | | | | 24,600 | | | | | | | 40,384 | |
| | | | | | | | | | | | | | | | | |
| Segment assets - end of year | 477,644 | | | 75,582 | | | 553,226 | | | 455,756 | | | 79,410 | | | 535,166 | | | 483,563 | | | 85,215 | | | 568,778 | |
| | | | | | | | | | | | | | | | | |
| Reconciliation to consolidated total assets | | | | | | | | | | | | | | | | | |
| Other operating segments | | | | | 7,942 | | | | | | | 12,984 | | | | | | | 6,936 | |
| Unallocated corporate | | | | | 35,767 | | | | | | | 36,214 | | | | | | | 35,170 | |
| Consolidated total assets | | | | | 596,935 | | | | | | | 584,364 | | | | | | | 610,884 | |
General corporate overhead include corporate salaries, health insurance and social security taxes for officers, legal, accounting and information technology employees, corporate taxes and insurance, legal and accounting fees, unallocated self-insurance reserve, depreciation and other corporate costs such as automobile and travel costs. Management considers these to be non-allocable costs for segment purposes.
Certain real estate assets previously wholly assigned to Bombshells have been subdivided and allocated to other future development or investment projects. Accordingly, those asset costs have been transferred out of the Bombshells segment.
In adopting ASU 2023-07, we recast one of our shared-services subsidiary from Other to Corporate. We also recast three previously planned and previously reported casino-related subsidiaries classified in Other to Nightclubs and Bombshells
About Segments Disclosures
Segment disclosures break a company into its reportable operating units, revealing revenue, profit, and asset allocation that consolidated financial statements obscure. Under ASC 280, segments must match how the chief operating decision maker views the business, providing a window into internal management structure and resource allocation priorities.
Key signals: compare segment margins to identify which units drive profitability and which destroy value. Watch for changes in the number of reportable segments — segment aggregation or disaggregation often coincides with strategic shifts or attempts to obscure declining performance. Intersegment elimination patterns reveal internal pricing practices. The reconciliation between segment totals and consolidated figures exposes corporate overhead allocation and unallocated items. Geographic revenue concentration highlights regulatory and currency exposure. Compare segment-level capital expenditure against segment revenue to assess where management is investing for future growth versus harvesting existing assets.