13.

INCOME TAXES:

 

The significant components of the tax provision are summarized as follows (in thousands):

 

   

Year Ended December 31,

 
   

2025

   

2024

   

2023

 

Income before income taxes:

                       

Domestic

  $ 330,391     $ 392,253     $ 455,288  

Foreign

    15,475       5,562       6,773  

Total

    345,866       397,815       462,061  

Current provision

                       

Federal

  $ 38,483     $ 62,358     $ 87,270  

State

    8,445       9,975       16,864  

Foreign

    4,083       702       2,265  

Total

    51,011       73,035       106,399  

Deferred provision (benefit)

                       

Federal

    26,809       15,283       7,617  

State

    1,923       3,752       505  

Foreign

    85       775       (521 )

Total

    28,817       19,810       7,601  

Provision for income taxes

  $ 79,828     $ 92,845     $ 114,000  

 

 

A reconciliation of taxes based on the federal statutory rates to the income tax provision (benefits) for income taxes are summarized as follows (in thousands):

 

   

Year Ended December 31,

 
   

2025

   

2024

   

2023

 
   

Amount

   

Rate

   

Amount

   

Rate

   

Amount

   

Rate

 

Income taxes at the federal statutory rate

  $ 72,631       21.0 %   $ 83,540       21.0 %   $ 97,032       21.0 %

State income taxes, net of federal benefit (a)

    8,498       2.5       10,030       2.5       14,120       3.1  

Foreign Tax Effects

    896       0.3       271       0.1       266       0.1  

Effect of Cross-Border Tax Laws

    34             845       0.2              

Tax Credits

    (2,913 )     (0.8 )     (141 )           (102 )      

Tax effect of permanent differences

                                               

Share-based payments awards

    (4,376 )     (1.3 )     (9,916 )     (2.5 )     (4,195 )     (1.0 )
Executive compensation (b)                 4,402       1.1              

Other

    5,256       1.5       2,442       0.6       5,653       1.2  

Changes in Unrecognized Tax Benefits

    (33 )           1,426       0.3       1,187       0.3  

Other, net

    (165 )     (0.1 )     (54 )           39        
Income tax provision   $ 79,828       23.1 %   $ 92,845       23.3 %   $ 114,000       24.7 %

 

(a) State taxes in California, Illinois and Texas made up the majority (greater than 50 percent) of the tax effect in this category for each year presented.

(b)

 The executive compensation limitations in years 2025 & 2023 are below the disclosure threshold and are included in other.

 

The following summarizes the components of net deferred income tax liabilities included in the balance sheet (in thousands):

 

   

December 31,

 
   

2025

   

2024

 

Deferred income tax (assets) liabilities:

               

Inventory

  $ (6,721 )   $ (5,547 )

Accounts receivable

    (372 )     (517 )

Finance lease obligations

    (28,795 )     (30,696 )

Finance and operating leases

    (30,476 )     (27,522 )

Stock options

    (9,984 )     (8,790 )

Accrued liabilities

    (7,008 )     (5,604 )

State net operating loss carry forward

    (2,828 )     (1,689 )

State tax credit

    223       29  

Other

    (6,184 )     (6,108 )

Difference between book and tax basis- Operating lease assets

    29,895       26,970  

Difference between book and tax basis- Depreciation and amortization

    268,821       238,390  
      206,571       178,916  

Valuation allowance

    1,162        

Net deferred income tax liability

  $ 207,733     $ 178,916

 

 

As of December 31, 2025, the Company had approximately $42.8 million in state net operating loss carry forwards that expire from 2030 to 2044, which result in a deferred tax asset of approximately $1.7 million. The Company has evaluated whether its state net operating losses are realizable and has recorded a valuation allowance against them. The valuation allowance increased $1.1 million over the prior year ending December 31, 2024.

 

The Company had unrecognized income tax benefits totaling $7.9 million ($6.2 million rate impact after net of federal benefit) as a component of accrued liabilities as of December 31, 2025, and $8.0 million ($6.3 million rate impact after net of federal benefit) as of December 31, 2024, the total of which, if recognized, the net of federal tax benefit would impact the Company’s effective tax rate. An unfavorable settlement would require a charge to income tax expense and a favorable resolution would be recognized as a reduction to income tax expense. The Company recognizes interest accrued related to unrecognized tax benefits in income tax expense.  During the years ended December 31, 2025, 2024 and 2023, the Company recognized approximately $95,500, $197,700, and $86,200 in interest expense. No amounts were accrued for penalties. The Company had approximately $625,000, $530,000 and $389,000 of interest accrued as of December 31, 2025, 2024 and 2023, respectively.

 

Undistributed earnings of the Company’s foreign subsidiaries are considered to be indefinitely reinvested. Upon repatriation of those earnings in the form of dividends or otherwise, the Company may be subject to state and local taxes, and/or withholding taxes payable to the various foreign countries. The Company expects to be able to take a 100% dividends received deduction to offset any U.S. federal income tax liability on the distribution of untaxed earnings and profits.

 

As of December 31, 2025, the tax years ended December 31, 2022 through 2025 remained subject to audit by federal tax authorities and the tax years ended December 31, 2021 through 2025, remained subject to audit by state tax authorities.

 

The table below presents the reconciliation of the change in the unrecognized tax benefits (in thousands):

 

   

2025

   

2024

   

2023

 

Unrecognized tax benefits at beginning of period

  $ 8,063     $ 6,771     $ 5,377  

Gross increases – tax positions in current year

    1,349       1,937       2,582  

Reductions due to lapse of statute of limitations

    (1,512 )     (645 )     (1,188 )

Unrecognized tax benefits at end of period

  $ 7,900     $ 8,063     $ 6,771  

 

The table below presents detail to supplemental disclosure of cash flow for Income Taxes paid, net (in thousands):

 

   

2025

   

2024

   

2023

 

Federal

  $ 65,584     $ 63,165     $ 88,945  

State

    8,126       12,034       15,533  

Foreign

    3,815       829       2,394  

Total

  $ 77,525     $ 76,028     $ 106,872  

  

Historical Timeline

Fiscal YearFiled
2025Feb 25, 2026Showing above
2024Feb 24, 2025
2023Feb 23, 2024
2022Feb 23, 2023
2021Feb 24, 2022
2020Feb 24, 2021
2019Feb 26, 2020
2018Feb 25, 2019
2017Mar 1, 2018
2016Mar 1, 2017
2015Feb 29, 2016

About Income Taxes Disclosures

The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.

Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.