Note 11 – Net Income (Loss) Per Share

 

Basic net income (loss) per share is calculated by dividing net income (loss) available to Common Stockholders, adjusted for premium purchase contract warrants (see Note 7 - Warrants) that have been determined to represent participating securities as they contain non-forfeitable rights to share in dividends alongside Common Stock, by the weighted-average number of Common Stock outstanding during the period excluding the effects of any potentially dilutive securities. The Company issued prefunded warrants, during 2025 and 2024, that are exercisable at a nominal price and exercisable at any time by the holder (see Note 7 - Warrants). As such, the prefunded warrants have been determined to be equivalent to Common Stock and included in basic weighted-average Common Stock outstanding. As there was a net loss in continuing operations, there was no impact from the premium purchase contract warrants on net loss per share. Diluted net loss per share is computed similar to basic loss per share, except that the denominator is increased to include the number of additional Common Stock that would have been outstanding if potential shares of Common Stock had been issued if such additional Common Stock were dilutive.

 

The following table presents dilutive and anti-dilutive securities. Since there was a net loss from both continuing operations and discontinued operations for the twelve months ended December 31, 2025, all securities presented below were excluded from weighted average shares outstanding.

 

   Year Ended December 31, 2025 
Dilutive:     
Premium purchase contract warrants   4,500,000 
Strategic advisor and placement agent warrants   6,219,032 
Total Dilutive   10,719,032 
Anti-Dilutive:     
Stock options   8,906 
SportsHub warrants   252 
Restricted Stock Units   1,594,205 
Total Anti-dilutive   1,603,363 

  

 

As the Company had a net loss from continuing operations and net income for discontinued operations for the twelve months ended December 31, 2024, the following presents dilutive and anti-dilutive securities. For continuing operations, since there was a net loss, all securities presented below were excluded from weighted average shares outstanding. For discontinued operations, dilutive securities presented below were included in the net income per share calculation and the anti-dilutive securities were excluded in weighted average shares outstanding:

 

   Year Ended
December 31, 2024
 
Dilutive:     
Prefunded warrants   39,130 
Warrants   11,187 
Total Dilutive   50,317 
Anti-Dilutive:     
Stock options   9,022 
Series A-1 preferred stock   601 
Series B preferred stock   1,040 
SportsHub warrants   252 
Restricted Stock Units   12,501 
Total Anti-dilutive   23,416 

 

The calculation of the net income (loss) per share and weighted-average shares of the Company’s Common Stock outstanding for the periods presented are as follows:

 

 

           
   For the Year Ended December 31, 
   2025   2024 
Net income (loss) from continuing operations  $(734,516)  $(4,474)
           
Net income (loss) from discontinued operations, net of tax, available to common stockholders   (71)   14,573 
           
Net income (loss) available to common stockholders  $(734,587)  $10,099 
           
Basic weighted-average shares for continuing and discontinued operations   99,719,495    286,939 
Diluted weighted average shares   99,719,495    337,255 
           
Basic:          
Net income (loss) from continuing operations per share  $(7.37)  $(15.59)
Net income (loss) from discontinued operations per share   -    50.79 
Net income (loss) per share  $(7.37)  $35.20 
           
Fully Diluted:          
Net income (loss) from continuing operations per share  $(7.37)  $(15.59)
Net income (loss) from discontinued operations per share   -    43.21 
Net income (loss) per share  $(7.37)  $27.62 

 

 

About Earnings Per Share Disclosures

The earnings per share disclosure breaks down the calculation from net income to both basic and diluted EPS, revealing the full impact of a company's capital structure on per-share economics. The reconciliation between basic and diluted share counts exposes how many stock options, RSUs, convertible securities, and warrants are potentially dilutive to existing shareholders.

Key signals: a widening gap between basic and diluted shares indicates growing dilution from equity compensation or convertible instruments. Anti-dilutive securities excluded from the diluted calculation deserve attention — they represent latent dilution that will materialize if the stock price rises. Watch for the effect of share buybacks on per-share metrics: EPS growth driven primarily by repurchases rather than income growth signals weakening fundamentals. Compare year-over-year changes in the diluted share count against equity compensation expense to assess whether management is effectively managing dilution.