14. Income Taxes

 

The components of the provision (benefit) expense were as follows for the years ended December 31, 2025 and 2024 (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

Current income tax (benefit) expense:

 

 

 

 

 

 

Federal

 

$

 

 

$

 

State

 

 

26

 

 

 

(1

)

Foreign

 

 

0

 

 

 

 

Total current income tax (benefit) expense

 

 

26

 

 

 

(1

)

Deferred income tax benefit:

 

 

 

 

 

 

Federal

 

 

12,786

 

 

 

(16,279

)

State

 

 

1,076

 

 

 

(2,803

)

Foreign

 

 

(295

)

 

 

 

Total deferred income tax benefit

 

 

13,567

 

 

 

(19,082

)

Changes in tax rate

 

 

 

 

 

2,155

 

Changes in valuation allowance

 

 

(13,567

)

 

 

16,927

 

Total income tax (benefit) expense from continuing operations

 

$

26

 

 

$

(1

)

 

The reconciliation between U.S. federal income taxes at the statutory rate and the Company’s provision for income taxes are as follows for the years ended December 31, 2025 (in thousands):

 

Upon adoption of ASU 2023-09, Improvements to Income Tax Disclosures the reconciliation of taxes at the federal statutory rate to our provision for (benefit from) income taxes for the year ended December 31, 2025 was as follows (in thousands, except for percentages):

 

 

 

Year Ended December 31, 2025

 

 

 

Amount

 

 

Percentage

 

U.S. federal statutory tax rate

 

$

(78,545

)

 

 

21.00

%

Foreign tax effects

 

 

 

 

 

 

             Statutory tax rate difference between Foreign and United States

 

$

110

 

 

 

-0.02

%

             Other

 

$

 

 

 

0

%

State taxes, net of federal benefit

 

$

22

 

 

 

-0.01

%

Tax credits

 

$

254

 

 

 

-0.09

%

Changes in valuation allowances

 

$

(11,327

)

 

 

3.76

%

Nontaxable or nondeductible items

 

 

 

 

 

0

%

Gain on sale of Semnur 12.5Mn shares

 

$

38,424

 

 

 

-12.49

%

Gain or Loss on Derivative Liability

 

$

4,766

 

 

 

-1.60

%

Revaluation of Oramed notes & Tranch B Notes

 

$

5,805

 

 

 

-1.95

%

Despac Issuance Cost

 

$

8,820

 

 

 

-2.97

%

Consulting & Legal expenses related to Cryptos

 

$

3,878

 

 

 

-1.30

%

Goodwill impairment

 

$

15,392

 

 

 

0

%

Other

 

$

12,427

 

 

 

-4.47

%

Changes in unrecognized tax benefits

 

$

 

 

 

0

%

Other adjustments

 

$

 

 

 

0

%

Provision for income tax

 

$

26

 

 

 

0

%

 

The reconciliation of taxes at the federal statutory rate to the provision for (benefit from) income taxes for the year ended December 31, 2024 in accordance with the guidance prior to the adoption of ASU 2023-09 was as follows (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2024

 

Income tax benefit at federal statutory rate

 

$

(15,290

)

Valuation allowance

 

 

18,559

 

Compensation expense

 

 

2,772

 

Acquisition related charges

 

 

485

 

Prior year true-up and carryback

 

 

(1,182

)

State, net of federal tax benefit

 

 

(2,705

)

Change in fair value of Convertible Debentures

 

 

(4,449

)

Change in tax rates

 

 

2,155

 

Other

 

 

(346

)

Income tax (benefit) expense

 

$

(1

)

 

Upon adoption of ASU 2023-09, Improvements to Income Tax Disclosures cash paid for income taxes, net of refunds, during the year ended December 31, 2025 was as follows (in thousands)

 

Federal

 

$

 

State

 

 

21

 

Foreign

 

 

 

Total cash paid for income taxes, net of refunds

 

$

21

 

 

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The components of the Company’s net deferred tax liabilities and related valuation allowance are as follows as of December 31, 2025 and 2024 (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

Deferred tax assets:

 

 

 

 

 

 

Net operating loss carryforwards

 

 

 

 

 

 

US

 

$

86,748

 

 

$

85,226

 

Foreign

 

 

9,514

 

 

 

 

Total Net operating loss carryforwards

 

 

96,262

 

 

 

85,226

 

Debt related interest

 

 

14,567

 

 

 

16,228

 

Capitalized research and development

 

 

1,821

 

 

 

5,228

 

Tax credit carryforwards

 

 

3,960

 

 

 

4,415

 

Stock-based compensation

 

 

1,326

 

 

 

1,157

 

Accrued expense and reserves

 

 

2,541

 

 

 

1,812

 

Purchased revenue liability

 

 

1,888

 

 

 

1,754

 

Operating lease liabilities

 

 

2,674

 

 

 

577

 

Outside basis difference - investment in subsidiaries

 

 

704

 

 

 

 

Investment in digital asset

 

 

2,702

 

 

 

 

Other

 

 

353

 

 

 

303

 

Total deferred tax assets

 

 

128,798

 

 

 

116,700

 

Less valuation allowance

 

 

(111,385

)

 

 

(113,703

)

Total deferred tax assets

 

 

17,413

 

 

 

2,997

 

Deferred tax liabilities:

 

 

 

 

 

 

Intangible assets

 

 

(1,842

)

 

 

(2,423

)

Investment in Datavault shares - equity method investment

 

 

(12,911

)

 

 

 

Operating lease right-of-use assets

 

 

(2,660

)

 

 

(574

)

Total deferred tax liabilities

 

 

(17,413

)

 

 

(2,997

)

Net deferred tax liabilities

 

$

 

 

$

 

 

The Company has evaluated the available evidence supporting the realization of its gross deferred tax assets, including the amount and timing of future taxable income, and has determined that it is more likely than not that the deferred tax assets will not be realized. Due to such uncertainties surrounding the realization of the deferred tax assets, the Company maintains a valuation allowance of $111.4 million against its deferred tax assets as of December 31, 2025. Realization of the deferred tax assets will be primarily dependent upon the Company’s ability to generate sufficient taxable income prior to the expiration of its net operating losses. The valuation allowance is $113.7 million as of December 31, 2024, and $111.4 million as of December 31, 2025. The valuation allowance decreases by $2.3 million during the year ended December 31, 2025.

 

As of December 31, 2025, the Company had a federal net operating loss carryforward of approximately $345.8 million, of which approximately $14.7 million will begin to expire in 2033 for federal tax purposes, and approximately $331.1 million in federal net operating losses carryforward can be carried forward indefinitely. While these federal net operating loss (“NOL”) do not expire, the Tax Cuts & Jobs Act of 2017 limits the amount of federal net operating loss utilized each year after December 31, 2017, to 80% of taxable income. As of December 31, 2025, the Company has a state net operating loss carryforward of approximately $250.5 million.

 

As of December 31, 2025, the Company had a foreign net operating loss carryforward of approximately $38.1 million for the Vivasor China entities.

 

As of December 31, 2025, the Company had federal research and development income tax credits of $3.4 million which will begin to expire in 2033. As of December 31, 2025, the Company had California research and development income tax credits of $1.9 million that have an indefinite life and will not expire.

Pursuant to Internal Revenue Code Section 38, a corporation’s ability to utilize its NOL and tax credit carryforwards may be subject to annual limitations in the event of an ownership change, as defined under Section 382.

The Company has not performed a Section 382 ownership change analysis for periods subsequent to December 31, 2022. Management has been advised to undertake a Section 382 study for the period from 2023 through 2025; such analysis is currently in progress.

 

Utilization of pre-2020 NOLs has been carried out in accordance with the limitations established in the prior study performed.

 

The Company is subject to taxation in U.S. federal and state tax jurisdictions. The Company has incurred net operating losses since inception. Accordingly, all tax years remain open to examination by taxing authorities to the extent of net operating losses carried forward and utilized in future periods. Upon utilization, the statute of limitations will remain open for examination for three years from the date of utilization. There are no active tax examinations as of December 31, 2025.

 

During the year ended December 31, 2025, Semnur ceased to be a member of the consolidated federal income tax group of the Company due to a reduction in ownership below the threshold required under Internal Revenue Code Section 1504.

 

A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows for the years ended December 31, 2025 and 2024 (in thousands):

 

 

 

2025

 

 

2024

 

Gross unrecognized tax benefits at the beginning of the year

 

$

1,198

 

 

$

1,071

 

Increase related to prior year tax positions

 

 

(127

)

 

 

 

Increase related to current year tax positions

 

 

 

 

 

127

 

Gross unrecognized tax benefits at the end of the year

 

$

1,071

 

 

$

1,198

 

 

As of December 31, 2025 and 2024, the Company had $1.1 million and $1.2 million in total unrecognized tax benefits, respectively, which have been reflected as a reduction in deferred tax assets. If these were to be recognized, they would affect the effective tax rate, however given the full valuation allowance in the jurisdiction in which the unrecognized tax benefits relate to, the impact on the effective tax rate would be nil.

 

The Company’s policy is to recognize interest and penalties related to income tax matters in income tax expense. No interest or penalties have been recognized as of and for the years ended December 31, 2025 and 2024.

 

The Company believes that no material amount of the liabilities for uncertain tax positions are expected to reverse within 12 months of December 31, 2025.

Historical Timeline

Fiscal YearFiled
2025Apr 10, 2026Showing above
2024Mar 31, 2025
2023Mar 12, 2024
2022Mar 7, 2023

About Income Taxes Disclosures

The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.

Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.