SIMMONS FIRST NATIONAL CORP Income Taxes Disclosure
| (In thousands) | 2025 | 2024 | 2023 | ||||||||||||||
| Income taxes currently payable: | |||||||||||||||||
| Federal | $ | 9,701 | $ | 18,987 | $ | 27,129 | |||||||||||
| State | 13,717 | 2,410 | 877 | ||||||||||||||
| Deferred income taxes: | |||||||||||||||||
| Federal | (138,025) | (712) | (784) | ||||||||||||||
| State | (15,494) | (2,070) | (1,676) | ||||||||||||||
| Total income tax expense (benefit) | $ | (130,101) | $ | 18,615 | $ | 25,546 | |||||||||||
| (In thousands) | 2025 | 2024 | |||||||||
| Deferred tax assets: | |||||||||||
| Loans acquired | $ | 1,241 | $ | 2,141 | |||||||
| Allowance for credit losses | 52,923 | 55,196 | |||||||||
| Valuation of foreclosed assets | 31 | 374 | |||||||||
| Tax NOLs from acquisition | 6,507 | 9,945 | |||||||||
| Deferred compensation payable | 3,960 | 3,989 | |||||||||
| Accrued equity and other compensation | 11,626 | 9,323 | |||||||||
| Acquired securities | 7,010 | 7,504 | |||||||||
Capitalized intangibles(1) | 145,126 | — | |||||||||
| Right-of-use lease liability | 12,653 | 16,416 | |||||||||
| Unrealized loss on AFS securities | 98,492 | 128,873 | |||||||||
| Allowance for unfunded commitments | 6,094 | 6,069 | |||||||||
| Other | 7,488 | 7,163 | |||||||||
| Gross deferred tax assets | 353,151 | 246,993 | |||||||||
| Deferred tax liabilities: | |||||||||||
| Goodwill and other intangible amortization | (36,335) | (38,139) | |||||||||
| Accumulated depreciation | (22,475) | (24,489) | |||||||||
| Right-of-use lease asset | (12,175) | (15,920) | |||||||||
| Unrealized gain on swaps | (14,437) | (25,174) | |||||||||
| Deferred loan fees and costs | — | (2,075) | |||||||||
| Other | (1,271) | (11,193) | |||||||||
| Gross deferred tax liabilities | (86,693) | (116,990) | |||||||||
| Net deferred tax asset | $ | 266,458 | $ | 130,003 | |||||||
| (Dollars in thousands) | 2025 | 2024 | 2023 | ||||||||||||||||||||||||||||||||
| $ | % | $ | % | $ | % | ||||||||||||||||||||||||||||||
| Federal income tax expense computed at the US statutory rate | (110,807) | 21.0 | % | 35,974 | 21.0 | % | 42,127 | 21.0 | % | ||||||||||||||||||||||||||
| Increase (decrease) in taxes resulting from: | |||||||||||||||||||||||||||||||||||
State income taxes, net of federal tax benefit(1) | (4,748) | 0.9 | (165) | (0.1) | (983) | (0.5) | |||||||||||||||||||||||||||||
| Income tax credits: | |||||||||||||||||||||||||||||||||||
Tax credits(2) | (1,575) | 0.3 | (500) | (0.3) | (218) | (0.1) | |||||||||||||||||||||||||||||
| Nontaxable or nondeductible items: | |||||||||||||||||||||||||||||||||||
| Tax exempt interest income | (11,596) | 2.2 | (15,330) | (9.0) | (15,357) | (7.7) | |||||||||||||||||||||||||||||
| Tax exempt earnings on bank owned life insurance | (3,741) | 0.7 | (3,136) | (1.8) | (2,607) | (1.3) | |||||||||||||||||||||||||||||
| Other | 4,475 | (0.9) | 3,512 | 2.1 | 2,646 | 1.3 | |||||||||||||||||||||||||||||
| Other differences: | |||||||||||||||||||||||||||||||||||
| Discrete items related to share-based compensation | 15 | — | 468 | 0.3 | 596 | 0.3 | |||||||||||||||||||||||||||||
| Other differences, net | (2,124) | 0.4 | (2,208) | (1.3) | (658) | (0.3) | |||||||||||||||||||||||||||||
| Total income tax expense (benefit) | $ | (130,101) | 24.7 | % | $ | 18,615 | 10.9 | % | $ | 25,546 | 12.7 | % | |||||||||||||||||||||||
| (In thousands) | 2025 | 2024 | 2023 | ||||||||||||||
| Federal taxes paid | $ | 3,500 | $ | 7,200 | $ | 17,702 | |||||||||||
| State and city taxes paid: | |||||||||||||||||
| Arkansas | 2,868 | * | * | ||||||||||||||
| Missouri | 1,647 | 505 | * | ||||||||||||||
| Tennessee | 4,605 | * | * | ||||||||||||||
| Texas | 974 | 932 | * | ||||||||||||||
| Other | 5,708 | 1,322 | 3,216 | ||||||||||||||
| Total state and city taxes paid | 15,802 | 2,759 | 3,216 | ||||||||||||||
| Total income taxes paid (net of refunds) | $ | 19,302 | $ | 9,959 | $ | 20,918 | |||||||||||
About Income Taxes Disclosures
The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.
Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.