Sagimet Biosciences Inc. Stock Compensation Disclosure
8. | Stock-Based Compensation |
The 2023 Stock Option and Incentive Plan (2023 Plan) was adopted by the board of directors, approved by the Company’s stockholders on July 4, 2023, and became effective on July 13, 2023, replacing the 2017 Equity Incentive Plan. The number of shares initially reserved for issuance under the 2023 Plan was 2,585,968. Under the 2023 Plan, the amount of shares reserved for issuance automatically increases each January 1, by (i) 4% of the outstanding number of shares of the Company’s Series A common stock on the immediately preceding December 31 or (ii) a lesser number of shares as determined by the compensation committee of the board of directors. On January 1, 2024, in accordance with the 2023 plan, the shares reserved for issuance automatically increased by 855,016 shares. As of December 31, 2024, the aggregate maximum number of shares reserved for issuance under the 2023 Plan was 3,440,984, of which 1,729,910 shares were available for future grant. Option grants issued under the 2023 Plan are exercisable for up to 10 years from the date of issuance.
In connection with the 2023 Plan, the number of shares reserved for issuance under the 2023 plan was automatically increased by 1,226,994 shares, effective January 1, 2025.
In March 2024, the Company established a pool of 1,000,000 shares of Series A common stock (Inducement Pool) from which equity grants in the form of options and restricted stock units may be issued as inducement for new employees to accept employment offers from the Company or individuals returning to employment after a bona fide period of non-employment with the Company. Inducement Pool grants are granted outside of the 2023 Plan and do not require approval from the Company’s stockholders pursuant to the Nasdaq inducement grant exception in accordance with Nasdaq Listing Rule 5635(c)(4). As of December 31, 2024, 104,017 shares were available for future grants from the Inducement Pool.
Total stock-based compensation recorded in the statements of operations and comprehensive loss related to stock options and restricted stock units for employees and non-employees was as follows (in thousands):
| Years Ended December 31, | |||||
2024 | 2023 | |||||
Stock options | $ | 4,227 | $ | 4,832 | ||
Restricted stock units |
| 1,061 |
| 158 | ||
Total stock-based compensation expense | $ | 5,288 | $ | 4,990 | ||
Included in: | ||||||
General and administrative expense | $ | 4,306 | $ | 4,171 | ||
Research and development expense |
| 982 |
| 819 | ||
Total stock-based compensation expense | $ | 5,288 | $ | 4,990 | ||
Stock Options
The Company grants stock options which consist of (i) time-based options, which vest and become exercisable, subject to the participant’s continued employment or service through the applicable vesting date and (ii) performance-based options, which vest based on performance measures against predetermined objectives that include successful completion of qualified equity offerings or announced topline results for clinical trials and positive clinical results over a specified performance period. The Company’s time-based options have various vesting schedules that range from vesting immediately to vesting over a period.
The following table summarizes stock option activity (in thousands, except share and per share data):
|
|
| Weighted- |
| ||||||
Number of | Average | |||||||||
Shares | Weighted- | Remaining | ||||||||
Underlying | Average | Contractual | Aggregate | |||||||
Outstanding | Exercise | Term | Intrinsic | |||||||
Options | Price | (in Years) | Value | |||||||
Outstanding, January 1, 2024 |
| 3,753,507 | $ | 7.99 |
| 7.1 | $ | 8 | ||
Options granted |
| 1,627,731 | 4.23 |
|
| |||||
Options exercised | (17,995) | 6.36 | ||||||||
Options forfeited/expired |
| (900,726) | 8.21 |
|
| |||||
Outstanding, December 31, 2024 (1) |
| 4,462,517 | $ | 6.58 |
| 7.4 | $ | 619 | ||
Vested and expected to vest, December 31, 2024 | 4,462,517 | $ | 6.58 |
| 7.4 | $ | 619 | |||
Exercisable at December 31, 2024 |
| 2,521,151 | $ | 7.11 |
| 6.3 | $ | 26 | ||
_______
| (1) | Includes 492,729 performance-based options with a weighted-average exercise price of $6.42, all of which were fully vested and exercisable. |
During the years ended December 31, 2024 and 2023, the weighted average grant-date fair value per share of stock options granted was $3.26 and $10.28, respectively. The total intrinsic value of stock options exercised during the years ended December 31, 2024 and 2023 was $0.1 million and $0.1 million, respectively. Additionally, during the years ended December 31, 2024 and 2023, cash received from the exercise of stock options was $0.1 million and approximately $6,000, respectively.
As of December 31, 2024, there was $8.5 million of unrecognized compensation expense, which is expected to be recognized over a remaining weighted-average period of 2.3 years.
Restricted stock units
The Company’s restricted stock units generally vest over a four-year period in equal amounts on an annual basis, provided the employee remains continuously employed with the Company. The fair value of the restricted stock units is equal to the closing price of the Company’s Series A common stock on the grant date.
The following table summarizes restricted stock unit activity:
Weighted-Average | |||||
| Restricted |
| Grant Date | ||
| Stock Units |
| Fair Value | ||
Outstanding, January 1, 2024 |
| 1,132,410 | $ | 2.96 | |
Granted |
| 49,330 | 5.23 | ||
Vested/released |
| (281,458) | 2.96 | ||
Forfeited/expired |
| (55,900) | 4.96 | ||
Outstanding, December 31, 2024 | 844,382 | $ | 2.96 | ||
As of December 31, 2024, the total unrecognized compensation expense related to unvested restricted stock units was $2.1 million, which is expected to be recognized over a remaining weighted-average period of 2.5 years.
Valuation assumptions
The fair value of each stock option granted was estimated on the date of grant using the Black-Scholes option pricing model using the following assumptions:
| Years Ended December 31, | |||||
2024 | 2023 | |||||
Expected volatility |
| 91 - 96 | % | 89 - 91 | % | |
Risk-free interest rate |
| 3.6 - 4.5 | % | 3.6 | % | |
Dividend yield |
| — |
| — |
| |
Expected term (in years) |
| 5.3 - 6.1 | 5.0 - 7.0 | |||
The expected term is determined using the simplified method, which represents the average of the contractual term of the options and the weighted-average expected vesting period. The risk-free interest rate is determined by reference to the U.S. Treasury yield curve in effect at the time of grant of the award for time periods approximately equal to the expected term of the option. The expected stock volatility rate is based on the volatility rates of comparable publicly held companies over a period equal to the expected term of the option. The Company utilizes a dividend yield of zero based on the fact that the Company has never paid cash dividends to stockholders and has no current intentions to pay cash dividends.
Employee stock purchase plan
The 2023 Employee Stock Purchase Plan (the ESPP) was adopted by the board of directors in July 2023 with an initial total of 215,497 shares of Series A common stock reserved for issuance. Under the ESPP, the amount of shares reserved automatically increases each January 1 through January 1, 2033, by the least of (i) 215,497 shares of Series A common stock, (ii) 1% of the outstanding number of shares of the Company’s Series A common stock on the immediately preceding December 31 or (iii) such lesser number of shares of Series A common stock as determined by the administrator of the ESPP. On January 1, 2024, in accordance with the ESPP, the authorized shares were increased by 213,754 shares for a total of 429,251 shares of Series A common stock available under the ESPP. No shares of Series A common stock have been issued under the ESPP to date.
In connection with the ESPP, the number of shares reserved by issuance under the ESPP was automatically increased by 215,497 shares, effective January 1, 2025.
About Stock Compensation Disclosures
Stock-based compensation disclosures detail the equity awards granted to employees and executives — including stock options, restricted stock units (RSUs), and performance shares — along with the valuation methods and assumptions used to expense them. This section reveals the true cost of talent retention and the alignment between management incentives and shareholder interests.
Key signals: total unrecognized compensation expense and its expected recognition period signal future earnings headwinds from already-granted awards. For stock options, examine Black-Scholes assumptions — expected volatility, risk-free rate, and expected term — as understating any of these reduces reported compensation expense. Compare stock compensation expense as a percentage of revenue against peers to assess dilution cost. Watch vesting schedules for acceleration clauses tied to change-of-control events. Performance-based awards with undemanding targets may indicate weak governance. Add back stock compensation to operating cash flow to calculate a more conservative free cash flow figure.