SIRIUS XM HOLDINGS INC. Segments Disclosure
| For the Year Ended December 31, 2025 | |||||||||||||||||
SiriusXM | Pandora and Off-platform | Total | |||||||||||||||
| Revenue | |||||||||||||||||
| Subscriber revenue | $ | 5,960 | $ | 526 | $ | 6,486 | |||||||||||
| Advertising revenue | 157 | 1,615 | 1,772 | ||||||||||||||
| Other revenue | 300 | — | 300 | ||||||||||||||
| Total revenue | 6,417 | 2,141 | 8,558 | ||||||||||||||
| Cost of services | |||||||||||||||||
Revenue share and royalties | $ | (1,542) | $ | (1,308) | $ | (2,850) | |||||||||||
Programming and content (a) | (521) | (61) | (582) | ||||||||||||||
Other (a)(b) | (536) | (102) | (638) | ||||||||||||||
Total cost of services | (2,599) | (1,471) | (4,070) | ||||||||||||||
| Segment gross profit | $ | 3,818 | $ | 670 | $ | 4,488 | |||||||||||
| For the Year Ended December 31, 2025 | |||||
| Segment Gross Profit | $ | 4,488 | |||
| Subscriber acquisition costs | (414) | ||||
Sales and marketing (a) | (714) | ||||
Product and technology (a) | (229) | ||||
General and administrative (a) | (496) | ||||
| Depreciation and amortization | (547) | ||||
| Share-based payment expense | (181) | ||||
| Impairment, restructuring and acquisition costs | (436) | ||||
| Total other (expense) income | (415) | ||||
Consolidated loss before income taxes | $ | 1,056 | |||
| For the Year Ended December 31, 2024 | |||||||||||||||||
SiriusXM | Pandora and Off-platform | Total | |||||||||||||||
| Revenue | |||||||||||||||||
| Subscriber revenue | $ | 6,076 | $ | 540 | $ | 6,616 | |||||||||||
| Advertising revenue | 167 | 1,606 | 1,773 | ||||||||||||||
| Other revenue | 310 | — | 310 | ||||||||||||||
| Total revenue | 6,553 | 2,146 | 8,699 | ||||||||||||||
| Cost of services | |||||||||||||||||
| Revenue share and royalties | $ | (1,565) | $ | (1,270) | $ | (2,835) | |||||||||||
Programming and content (c) | (517) | (58) | (575) | ||||||||||||||
Other (c)(d) | (560) | (113) | (673) | ||||||||||||||
Total cost of services | (2,642) | (1,441) | (4,083) | ||||||||||||||
| Segment gross profit | $ | 3,911 | $ | 705 | $ | 4,616 | |||||||||||
| For the Year Ended December 31, 2024 | |||||
| Segment Gross Profit | $ | 4,616 | |||
| Subscriber acquisition costs | (369) | ||||
Sales and marketing (c) | (849) | ||||
Product and technology (c) | (252) | ||||
General and administrative (c) | (432) | ||||
| Depreciation and amortization | (578) | ||||
| Share-based payment expense | (200) | ||||
| Impairment, restructuring and acquisition costs | (3,453) | ||||
| Total other (expense) income | (348) | ||||
Consolidated Loss before income taxes | $ | (1,865) | |||
| For the Year Ended December 31, 2023 | |||||||||||||||||
SiriusXM | Pandora and Off-platform | Total | |||||||||||||||
| Revenue | |||||||||||||||||
| Subscriber revenue | $ | 6,342 | $ | 524 | $ | 6,866 | |||||||||||
| Advertising revenue | 169 | 1,589 | 1,758 | ||||||||||||||
| Other revenue | 329 | — | 329 | ||||||||||||||
| Total revenue | 6,840 | 2,113 | 8,953 | ||||||||||||||
| Cost of services | |||||||||||||||||
| Revenue share and royalties | $ | (1,603) | $ | (1,292) | $ | (2,895) | |||||||||||
Programming and content (e) | (518) | (66) | (584) | ||||||||||||||
Other (e)(f) | (568) | (117) | (685) | ||||||||||||||
Total cost of services | (2,689) | (1,475) | (4,164) | ||||||||||||||
| Segment gross profit | $ | 4,151 | $ | 638 | $ | 4,789 | |||||||||||
| For the Year Ended December 31, 2023 | |||||
| Segment Gross Profit | $ | 4,789 | |||
| Subscriber acquisition costs | (359) | ||||
Sales and marketing (e) | (886) | ||||
Product and technology (e) | (276) | ||||
General and administrative (e) | (541) | ||||
| Depreciation and amortization | (624) | ||||
| Share-based payment expense | (203) | ||||
| Impairment, restructuring and acquisition costs | (92) | ||||
| Total other (expense) income | (598) | ||||
| Consolidated income before income taxes | $ | 1,210 | |||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 5, 2026 | Showing above |
| 2024 | Jan 30, 2025 | |
| 2023 | Feb 1, 2024 | |
| 2022 | Feb 2, 2023 | |
| 2021 | Feb 1, 2022 | |
| 2020 | Feb 2, 2021 | |
| 2019 | Feb 4, 2020 | |
About Segments Disclosures
Segment disclosures break a company into its reportable operating units, revealing revenue, profit, and asset allocation that consolidated financial statements obscure. Under ASC 280, segments must match how the chief operating decision maker views the business, providing a window into internal management structure and resource allocation priorities.
Key signals: compare segment margins to identify which units drive profitability and which destroy value. Watch for changes in the number of reportable segments — segment aggregation or disaggregation often coincides with strategic shifts or attempts to obscure declining performance. Intersegment elimination patterns reveal internal pricing practices. The reconciliation between segment totals and consolidated figures exposes corporate overhead allocation and unallocated items. Geographic revenue concentration highlights regulatory and currency exposure. Compare segment-level capital expenditure against segment revenue to assess where management is investing for future growth versus harvesting existing assets.